| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BD | 233,426 | 247,137 |
| AMERICAN BEACON GARCIA HAMILTO | 122,509 | 123,702 |
| WELLS FARGO CORE BOND FUND | 216,114 | 220,944 |
| VANGUARD SHORT TERM BD | 249,931 | 249,476 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP I | 21,096 | 24,224 |
| PIMCO STOCKPLUS INTL | 36,917 | 62,773 |
| AMERICAN BEACON BRIDGEWAY LRG | ||
| LAZARD INTL EQUITY | 56,379 | 66,843 |
| PEAR TREE POLARIS FOREIGN VALU | 16,970 | 19,005 |
| T ROWE PRICE MID-CAP GROWTH | 19,276 | 25,409 |
| WELLS FARGO SPECIAL MID CAP VA | 28,048 | 34,547 |
| ISHARES MSCI EAFE INTL INDEX | 81,076 | 102,225 |
| FIDELITY LARGE CAP VALUE INDEX | ||
| FIDELITY LARGE CAP GROWTH INDE | ||
| GOLDMAN SACHS EMERGING MKTS EQ | 29,325 | 35,359 |
| MFS MID CAP VALUE | 33,580 | 39,850 |
| T ROWE PRICE EMERGING MKTS STO | 31,208 | 39,661 |
| TIAA-CREF EMERGING MKTS | 45,762 | 55,189 |
| PEAR TREE POLARIS FOREIGN VALU | 70,423 | 82,414 |
| WCM FOCUSED INTERNATIONAL GROW | 51,991 | 78,705 |
| GOLDMAN SACHS ENHANCED INCOME | ||
| ARTISAN INTERNATIONAL SMALL-MI | 13,207 | 19,685 |
| ASHMORE EMERGING MARKETS ACTIV | 36,953 | 46,325 |
| BALLIE GIFFORD EMERGING MARKET | 32,973 | 44,162 |
| CARLLON CLARIVEST CAPITAL APPR | 66,051 | 82,736 |
| COLUMBIA SMALL CAP INDEX FUND | ||
| FEDERATED MDT SMALL CAP CORE F | ||
| ISHARES RUSSELL MID-CAP VALUE | ||
| ISHARES RUSSELL MID-CAP GROWTH | ||
| ISHARES MSCI ACWI ETF | ||
| JPMORGAN VALUE ADVANTAGE FUND | ||
| JACKSON SQUARE SMID-CAP GROWTH | 12,760 | 21,614 |
| MORGAN STANLEY INST GROWTH IR | 40,381 | 72,668 |
| PIMCO STOCKSPLUS SMALL FUND - | 14,139 | 24,205 |
| VICTORY INTEGRITY DISCOVERY FU | ||
| BLACKROCK MID-CAP GROWTH | 17,267 | 25,519 |
| COHEN & STEERS REAL ESTATE | 12,597 | 14,349 |
| COLUMBIA SELECT LC VALUE | 63,221 | 67,925 |
| DIAMOND HILL LC | 50,675 | 55,012 |
| FEDERATED HERMES MDT SC CORE | 12,476 | 18,831 |
| FIDELITY MID CAP VALUE INDEX | 123,996 | 158,666 |
| FIDELITY MID CAP GROWTH INDEX | 70,099 | 108,959 |
| T ROWE PRICE INSTIT LC | 61,652 | 80,700 |
| MAINSTAY CBRE GLOBAL INFR | 12,391 | 13,539 |
| NUANCE MID CAP VALUE | 29,402 | 31,035 |
| NUVEEN GLOBAL INFR | 12,820 | 14,194 |
| PRINCIPAL REAL ESTATE SECURITI | 18,218 | 20,260 |
| VANGUARD EQUITY INCOME | 52,988 | 59,007 |
| ISHARES RUSSELL TOP 200 VALUE | 230,567 | 271,609 |
| ISHARES RUSSELL TOP 200 GROWTH | 294,750 | 353,753 |
| PROSHARES TR DJ BROOKFIELD | 6,650 | 6,900 |
| VANGUARD SCOTTSDALE | 26,196 | 35,136 |
| Description | Amount |
|---|---|
| COST BASIS ADJ - WASH SALE | 10,389 |
| 2020 TRANS POSTED IN 2021 | 850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,105 | 0 | 1,105 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 1,011 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,321 | 1,321 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |