| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | 258,199 | 270,134 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 464287226 ISHARES CORE TOTAL U | 331,181 | 350,788 |
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923751 PARAMETRIC EMERGING | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 922908710 VANGUARD 500 INDEX A | 593,172 | 786,981 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 922908645 VANGUARD MID-CAP IND | 99,825 | 154,243 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287473 ISHARES RUSSELL MIDC | 79,330 | 86,876 |
| 464287499 ISHARES RUSSELL MIDC | 84,072 | 103,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56166Y636 COHO RELATIVE VALUE | |||
| 31420B300 FEDERATED INST HI YL | AT COST | 92,217 | 98,018 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,863 | 54,327 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 69,163 | 93,705 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 58,387 | 58,015 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 69,163 | 89,001 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,357 | 36,520 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 138,189 | 185,107 |
| 025076878 AMERICAN CENTURY REA | AT COST | 69,163 | 74,164 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,096 | 111,097 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,586 | 93,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,853 | 1,007 | 1,007 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 642 |
| ROC ADJ OF CY SALES | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 743 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 558 | 558 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |