| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 670678390 NUVEEN STRATEGIC INC | 34,185 | 40,554 |
| 057071854 BAIRD AGGREGATE BOND | 168,292 | 181,583 |
| 464288661 ISHARES BARCLAYS 3 7 | 37,975 | 41,224 |
| 670700400 NUVEEN PREFERRED SEC | 51,500 | 53,573 |
| 464287176 ISHARES BARCLAYS TIP | 20,765 | 22,339 |
| 74440B884 PGIM TOTAL RETURN BO | 132,611 | 138,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 10,020 | 16,219 |
| 110122108 BRISTOL MYERS SQUIBB | 6,039 | 12,406 |
| 922038104 VANGUARD STRATEGIC E | 40,500 | 44,633 |
| 411511504 HARBOR CAPITAL APPRE | 58,912 | 94,258 |
| 921921300 VANGUARD EQUITY INCO | 30,000 | 37,113 |
| 06828M876 BARON EMERGING MARKE | 10,668 | 19,030 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 79471L602 SALIENT MLP ENERGY I | 22,096 | 12,215 |
| 031162100 AMGEN INC | 2,996 | 11,496 |
| 922908710 VANGUARD 500 INDEX A | 20,728 | 40,635 |
| 670725712 NUVEEN INTERNATIONAL | 44,083 | 87,066 |
| 00287Y109 ABBVIE INC | 1,945 | 10,715 |
| 922042676 VANGUARD GLBL EX US | 12,382 | 11,405 |
| 478160104 JOHNSON JOHNSON | 6,591 | 15,738 |
| 037833100 APPLE INC | 933 | 46,442 |
| 713448108 PEPSICO INC | 3,748 | 9,788 |
| 779572106 T ROWE PRICE SMALL C | 15,000 | 24,087 |
| 670678507 NUVEEN REAL ESTATE S | 9,859 | 12,897 |
| 260557103 DOW INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 055622104 BP PLC SPONS A D R |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V803 ISHARES CURRENCY HED | AT COST | 31,374 | 41,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 437 | 685 | 685 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 388 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 | |
| ADR FEES | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 682 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |