| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 5,051 | 5,266 |
| 057071854 BAIRD AGGREGATE BOND | 19,044 | 20,348 |
| 74440B884 PGIM TOTAL RETURN BO | 19,935 | 20,790 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 28,601 | 42,023 |
| 670678507 NUVEEN REAL ESTATE S | 3,532 | 2,991 |
| 46432F842 ISHARES CORE MSCI EA | 10,488 | 12,160 |
| 922908686 VANGUARD SMALL CAP I | 3,700 | 4,918 |
| 46434G103 ISHARES CORE MSCI EM | 6,485 | 7,879 |
| 922908645 VANGUARD MID-CAP IND | 14,800 | 18,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 133 | 74 | 74 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 125 | 0 | 125 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 93 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |