| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 58,370 | 61,215 |
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287226 ISHARES CORE TOTAL U | 52,486 | 55,786 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 21,906 | 22,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | ||
| 458140100 INTEL CORP | 4,223 | 14,946 |
| 77957Y106 T ROWE PRICE MID CAP | 19,243 | 24,459 |
| 00287Y109 ABBVIE INC | 559 | 21,430 |
| 084670702 BERKSHIRE HATHAWAY I | 1,094 | 23,187 |
| 87612E106 TARGET CORP | 981 | 35,306 |
| 002824100 ABBOTT LABORATORIES | 386 | 16,424 |
| 478160104 JOHNSON JOHNSON | 613 | 19,673 |
| 278865100 ECOLAB INC | 2,000 | 21,636 |
| 74316J458 CONGRESS MID CAP GRO | 16,887 | 36,201 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | 21,154 | 34,329 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 172967424 CITIGROUP INC | ||
| 00206R102 ATT INC | 3,199 | 2,876 |
| 931142103 WAL MART STORES INC | 11,284 | 14,415 |
| 097023105 BOEING CO | 1,751 | 1,070 |
| 247361702 DELTA AIR LINES INC | ||
| 02079K305 ALPHABET INC CL A | 10,117 | 14,021 |
| 46625H100 J P MORGAN CHASE CO | 4,208 | 5,083 |
| 464287499 ISHARES RUSSELL MIDC | 57,895 | 70,264 |
| 46432F842 ISHARES CORE MSCI EA | 38,013 | 42,559 |
| 92826C839 VISA INC | 4,406 | 5,468 |
| 440452100 HORMEL FOODS CORP | ||
| 20030N101 COMCAST CORP CL A | 5,366 | 6,550 |
| 024524217 AMERICAN BEACON STEP | 1,460 | 2,035 |
| 29250N105 ENBRIDGE INC | ||
| 060505104 BANK OF AMERICA CORP | 5,058 | 6,062 |
| 037833100 APPLE INC | 6,998 | 18,577 |
| 56585A102 MARATHON PETROLEUM C | 5,438 | 4,136 |
| 57636Q104 MASTERCARD INC | 5,418 | 7,139 |
| 438516106 HONEYWELL INTERNATIO | 3,513 | 4,254 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 88579Y101 3M CO | 6,794 | 6,992 |
| 594918104 MICROSOFT CORP | 10,244 | 16,682 |
| 464287473 ISHARES RUSSELL MIDC | 6,560 | 7,078 |
| 023135106 AMAZON.COM INC | 24,967 | 32,569 |
| 055622104 BP PLC SPONS A D R | 2,057 | 1,026 |
| 375558103 GILEAD SCIENCES INC | 3,696 | 2,913 |
| 031162100 AMGEN INC | 2,568 | 2,299 |
| 17275R102 CISCO SYSTEMS INC | 6,985 | 6,713 |
| 98419M100 XYLEM INC | 752 | 1,018 |
| 92343V104 VERIZON COMMUNICATIO | 1,438 | 1,469 |
| 12572Q105 CME GROUP INC | 3,316 | 3,641 |
| 437076102 HOME DEPOT INC | 6,671 | 6,641 |
| 127097103 CABOT OIL GAS CORP C | 743 | 651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 22,000 | 22,203 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,511 | 16,520 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,904 | 30,566 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,407 | 27,918 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,829 | 34,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 80 | 80 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 80 | 80 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 407 | 452 | 452 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 386 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |