| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 17,687 | 19,589 |
| 74440B884 PGIM TOTAL RETURN BO | 19,416 | 19,892 |
| 024932154 AMERICAN CENTURY HIG | 9,794 | 10,087 |
| 464287226 ISHARES CORE TOTAL U | 26,866 | 27,775 |
| 277923728 EATON VANCE GLOBAL M | 9,846 | 9,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 4,237 | 7,177 |
| 779556109 ROWE T PRICE MID-CAP | 1,836 | 4,900 |
| 921921300 VANGUARD EQUITY INCO | 9,248 | 11,781 |
| 741479109 PRICE T ROWE GROWTH | 8,148 | 20,093 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 22,528 | 38,923 |
| 06828M876 BARON EMERGING MARKE | 9,993 | 16,215 |
| 09253F408 ISHARES MSCI EAFE IN | 8,794 | 10,643 |
| 024524217 AMERICAN BEACON STEP | 7,868 | 10,695 |
| 524686524 CLEARBRIDGE INTERNAT | 6,195 | 8,269 |
| 464287499 ISHARES RUSSELL MIDC | 9,769 | 11,791 |
| 464288877 ISHARES MSCI EAFE VA | 5,418 | 5,334 |
| 4812A1696 JPMORGAN TR I US SMA | 6,720 | 8,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 5,793 | 6,757 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,028 | 7,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 683 | 683 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 683 | 683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 139 | 123 | 123 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 5 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 157 | 0 | 157 | |
| STATE FILING FEE/TAX | 57 | 0 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 32 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |