| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | 11,973 | 12,188 |
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | 4,697 | 5,240 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE TOTAL U | 21,381 | 23,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | 1,914 | 2,683 |
| 922908710 VANGUARD 500 INDEX A | 26,201 | 40,776 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 741479109 PRICE T ROWE GROWTH | 10,496 | 17,084 |
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | 10,290 | 16,291 |
| 922908645 VANGUARD MID-CAP IND | 5,936 | 10,242 |
| 779578103 ROWE T PRICE VALUE F | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 464287499 ISHARES RUSSELL MIDC | 16,555 | 21,182 |
| 46432F842 ISHARES CORE MSCI EA | 12,037 | 13,196 |
| 464287473 ISHARES RUSSELL MIDC | 1,973 | 2,230 |
| 464287200 ISHARES S P 500 E T | 27,781 | 34,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 6,556 | 7,544 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,512 | 5,192 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,976 | 10,798 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,044 | 9,720 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,732 | 8,490 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 2,540 | 2,583 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,398 | 15,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 974 | 974 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 974 | 974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 78 | 95 | 95 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 167 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |