| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 12,475 | 12,830 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 4,200 | 4,268 |
| 464287226 ISHARES CORE TOTAL U | 31,994 | 33,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908710 VANGUARD 500 INDEX A | 23,833 | 41,573 |
| 779572106 T ROWE PRICE SMALL C | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 670725712 NUVEEN INTERNATIONAL | ||
| 741479109 PRICE T ROWE GROWTH | 6,449 | 18,813 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 464287499 ISHARES RUSSELL MIDC | 18,446 | 22,896 |
| 464288877 ISHARES MSCI EAFE VA | 5,962 | 5,853 |
| 464287200 ISHARES S P 500 E T | 30,538 | 37,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,751 | 19,853 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,308 | 10,252 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,833 | 11,076 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,213 | 13,680 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 6,945 | 6,893 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,912 | 12,550 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,052 | 7,842 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,982 | 8,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 122 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 106 | 106 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 52 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |