| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 10,126 | 9,765 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 057071854 BAIRD AGGREGATE BOND | 29,354 | 31,820 |
| 31420B300 FEDERATED INST HI YL | 13,900 | 14,215 |
| 693390882 P I M C O FOREIGN BO | 8,991 | 9,237 |
| 464288612 ISHARES BARCLAYS INT | 43,248 | 45,762 |
| 464287226 ISHARES CORE TOTAL U | 30,766 | 32,029 |
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 15,860 | 40,534 |
| 779556109 ROWE T PRICE MID-CAP | 11,320 | 20,850 |
| 921921300 VANGUARD EQUITY INCO | 36,439 | 51,682 |
| 779572106 T ROWE PRICE SMALL C | 12,911 | 22,827 |
| 46432F842 ISHARES CORE MSCI EA | 14,246 | 15,683 |
| 922908710 VANGUARD 500 INDEX A | 47,633 | 62,234 |
| 412295107 HARDING LOEVNER INTL | 12,771 | 16,031 |
| 46434G103 ISHARES CORE MSCI EM | 17,759 | 21,900 |
| 921910501 VANGUARD INTL GRWTH | 9,157 | 16,818 |
| 922908553 VANGUARD REIT ETF | 10,107 | 9,682 |
| 46429B697 ISHARES MSCI USA MIN | 35,956 | 38,895 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 922042676 VANGUARD GLBL EX US | 5,163 | 5,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,590 | 18,574 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 8,856 | 10,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 143 | 121 | 121 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 91 | 0 | 91 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 186 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |