| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,605 | 22,605 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR CORP. BONDS-SEE ATCH | 1,978,894 | 2,140,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR EQUITIES-SEE ATCH | 2,734,959 | 31,638,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEARNZILLION | AT COST | 64,410 | 64,410 |
| REACH II | AT COST | 504,044 | 504,044 |
| HARBOR MUTUAL FUNDS-SEE ATCH | AT COST | 14,003,378 | 17,478,266 |
| HARBOR EXCH TRAD PROD-SEE ATCH | AT COST | 19,776,669 | 21,970,606 |
| CALVERT AHC | AT COST | 1,000,000 | 1,000,000 |
| GS PRIVATE EQUITY (IMPACT) | AT COST | 909,839 | 1,080,801 |
| HALCYON FUND, LP | AT COST | 221,718 | 221,718 |
| OWL VENTURES II | AT COST | 704,506 | 704,506 |
| OWL VENTURES III | AT COST | 619,528 | 619,528 |
| OWL VENTURES IV | AT COST | 162,811 | 162,811 |
| PARENT POWERED | AT COST | 1,000,000 | 1,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARENTPOWERED PBC PRI | 350,000 | 350,000 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT ON CONTRIBUTED SECURITIES | 5,033,980 |
| BALANCE SHEET ADJUSTMENT - TIMING | 5,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 435 | 435 | ||
| BOOKS/SUBSCRIPTIONS/REFERENCE | 42 | 42 | ||
| EQUIPMENT LEASE | 1,528 | 1,528 | ||
| INSURANCE | 2,200 | 2,200 | ||
| SOFTWARE MAINTENANCE | 22,621 | 22,621 | ||
| SUPPLIES | 475 | |||
| TELEPHONE AND COMMUNICATIONS | 1,565 | |||
| HALCYON FUND, LP MISC. EXPENSE | 13,619 | 13,619 | ||
| OWL VENTURES II MISC. EXPENSE | 26,755 | 26,755 | ||
| OWL VENTURES III MISC. EXPENSE | 26,314 | 26,314 | ||
| OWL VENTURES IV MISC. EXPENSE | 17,190 | 17,190 | ||
| REACH II MISC. EXPENSE | 26,951 | 26,951 | ||
| OTHER MISC. EXPENSE | 1,163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 24,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 54,799 | 54,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 20,000 | |||
| 2019 BALANCE DUE | 16,283 | |||
| FOREIGN TAXES PAID | 35,364 | 35,364 |