| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,575 | 0 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYS INC 3.00% DTD 6/17/15 DUE 6/15/22 FV 25,000 | 25,044 | 26,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXPEDITORS INTL WASH INC 415 SHS | 15,292 | 39,468 |
| FASTENAL CO COM 1230 SHS | 27,125 | 60,061 |
| GENERAL ELEC CO 1475 SHS | 30,147 | 15,930 |
| UNION PAC COR 235 SHS | 21,787 | 48,932 |
| ALPHABET INC CAP STK CL C 45 SHS | 26,338 | 78,835 |
| DISNEY WALT CO 500 SHS | 10,005 | 90,590 |
| FACEBOOK INC CL A 160 SHS | 34,771 | 43,706 |
| OMNICOM GROUP INC 600 SHS | 25,629 | 37,422 |
| CARMAX INC 365 SHS | 22,255 | 34,478 |
| HOME DEPOT INC 385 SHS | 10,641 | 102,264 |
| O REILLY AUTOMOTIVE INC 110 SHS | 20,346 | 49,783 |
| TJX COS INC NEW 650 SHS | 3,547 | 44,389 |
| BANK OF AMERICA CORP 850 SHS | 23,380 | 25,763 |
| BERKSHIRE HATHAWAY INC DEL CL B 350 SHS | 34,176 | 81,155 |
| JPMORGAN CHASE 775 SHS | 36,936 | 98,479 |
| NORTHERN TRUST CORP 260 SHS | 12,712 | 24,216 |
| PROGRESSIVE CORP 950 SHS | 20,210 | 93,936 |
| SCHWAB CHARLES CORP 1150 SHS | 41,674 | 60,996 |
| US BANCORP DEL 875 SHS | 22,271 | 40,766 |
| WELLS FARGO & CO 725 SHS | 18,426 | 21,881 |
| JOHNSON & JOHNSON 400 SHS | 21,440 | 62,952 |
| PFIZER INC 875 SHS | 15,192 | 32,209 |
| VIATRIS INC 108 SHS | 833 | 2,024 |
| TE CONNECTIVITY LTD 550 SHS | 17,439 | 66,589 |
| APPLE INC 1080 SHS | 15,943 | 143,305 |
| CISCO SYS INC 600 SHS | 10,074 | 26,850 |
| MICROSOFT CORP 550 SHS | 13,544 | 122,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND 2332.225 SHS | AT COST | 35,000 | 36,010 |
| VANGUARD BD INDEX FD INC SHORT TERM BD ETF 2225 SHS | AT COST | 179,742 | 184,453 |
| AMERICAN FUNDS EUROPACIFIC GROWTH 1110.531 SHS | AT COST | 39,924 | 77,026 |
| VIRTUS VONTOBEL EMERGING MARKETS FUND 1314.665 SHS | AT COST | 12,055 | 17,459 |
| ISHARES MSCI EAFE ETF 775 SHS | AT COST | 47,671 | 56,544 |
| ISHARES RUSSELL MID-CAP ETF 500 SHS | AT COST | 7,583 | 34,275 |
| ISHARES CORE S&P SMALL-CAP ETF 400 SHS | AT COST | 34,212 | 36,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION EXPENSE | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 TAX PAYMENT | 667 | 0 | 0 | |
| FOREIGN TAXES PAID | 105 | 105 | 0 | |
| 2020 ESTIMATED TAX PAYMENT | 1,600 | 0 | 0 |