| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,415 | 4,415 | 0 | 4,415 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Start Up Costs | 2011-04-01 | 2,113 | 1,233 | 15 | 141 | 0 | 0 | 1,374 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST Northern Trust 6612 | 2020-01 | Purchase | 2020-12 | Reginald R and Jameson A Baxte | 216,581 | 289,387 | 0 | -72,806 | 0 | |
| LT Northern Trust 6612 | 2019-01 | Purchase | 2020-12 | Reginald R and Jameson A Baxte | 1,285,359 | 1,430,658 | 0 | -145,299 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 8,750,892 | 13,483,314 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Start up Costs | 2,113 | 1,374 | 739 | 739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 260 | 260 | 0 | 260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid taxes | 0 | 5,441 | 5,441 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 34 | 34 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Income tax payable | 3,363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency Fees | 0 | 0 | 0 | 0 |
| Investment Mgmt Fees | 9,321 | 9,321 | 0 | 0 |
| Other Expenses | 36,709 | 36,709 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 3,724 | 3,724 | 0 | 0 |
| Net investment tax | 0 | 0 | 0 | 0 |