| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO COM | 443 | 38,388 |
| 713448108 PEPSICO INC COM | 437 | 51,905 |
| 742718109 PROCTER & GAMBLE CO | 1,047 | 62,613 |
| 478160104 JOHNSON & JOHNSON CO | 3,466 | 78,690 |
| 47803W406 JOHN HANCOCK FDS III | 42,949 | 114,465 |
| 197199409 COLUMBIA ACORN FUND | ||
| 19765P596 COLUMBIA SMALL CAP G | ||
| 19765Y688 COLUMBIA SELECT LARG | ||
| 04314H832 ARTISAN EMERGING MKT | ||
| 52106N889 LAZARD EMERGING MKTS | ||
| 885215566 THORNBURG INTL VALUE | 45,000 | 55,576 |
| 197199813 COLUMBIA ACORN INTER | ||
| 552983694 MFS VALUE FUND CL I | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 378690820 GLENMEDE SMALL CAPIT | ||
| 47103C795 JANUS ENTERPRISE FUN | 49,630 | 92,921 |
| 52106N582 LAZARD INTL STRATEGI | ||
| 87244W813 TIAA-CREF SMALL CAP | ||
| 68380U100 OPPENHEIMER INTL SMA | ||
| 19766M659 COLUMBIA SELECT LARG | 54,853 | 85,104 |
| 00900W571 INVESCO OPPENHEIMER | 39,000 | 59,455 |
| 068278803 BARON SMALL CAP FUND | 46,000 | 66,393 |
| 52470H666 CLEARBRIDGE SMALL CA | 43,050 | 71,237 |
| 55273H353 MFS VALUE FUND CL R5 | 52,854 | 91,424 |
| 19766M824 COLUMBIA EMERGING MA | 16,050 | 25,975 |
| 552746356 MFS INTL GROWTH FUND | 6,000 | 8,039 |
| 77956H484 T ROWE PRICE EMERGIN | 16,050 | 22,741 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| COST ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TAX EFFECTIVE ADJUSTMENT | 248 |
| RECEIPT ADJUSTMENT | 2,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 3,670 | 3,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 355 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 109 | 109 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |