| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,575 | 0 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR GLBL NT 3.35% 2/9/27 FV 25,000 | 25,502 | 28,519 |
| BERKSHIRE HATHAWAY INC 3.4% 1/31/22 FV 25,000 | 25,215 | 25,850 |
| DISNEY WALT CO 3.75% 6/1/21 FV 25,000 | 25,101 | 25,348 |
| HOME DEPOT INC 2.95% 6/15/29 FV 25,000 | 26,022 | 28,417 |
| INTEL CORP 3.3% 10/1/21 FV 25,000 | 25,082 | 25,555 |
| INTERNATIONAL BUSINESS MACHINE 3.625% 2/12/24 FV 25,000 | 25,259 | 27,455 |
| JPMORGAN CHASE 3.25% 9/23/22 FV 25,000 | 25,127 | 26,293 |
| NORTHERN TR CORP 3.25% 10/30/25 FV 25,000 | 25,559 | 28,854 |
| O REILLY AUTOMOTIVE INC 3.85% 6/15/23 FV 25,000 | 25,089 | 26,783 |
| WELLS FARGO CO MTN FR 4.10% 6/3/26 FV 25,000 | 25,451 | 28,661 |
| 3M CO FR 3.00% 8/7/25 FV 25,000 | 26,411 | 27,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOVER CORP 300 SHS | 6,737 | 37,875 |
| 3M CO 225 SHS | 17,950 | 39,326 |
| DISNEY WALT CO 600 SHS | 14,265 | 108,708 |
| FACEBOOK INC CL A 75 SHS | 16,116 | 20,487 |
| OMNICOM GROUP INC 500 SHS | 24,175 | 31,185 |
| CARMAX INC 250 SHS | 19,203 | 23,615 |
| HOME DEPOT INC 350 SHS | 12,853 | 92,967 |
| O REILLY AUTOMOTIVE INC 25 SHS | 9,935 | 11,314 |
| TJX COS INC 1600 SHS | 9,128 | 109,264 |
| CHEVRON CORP 300 SHS | 6,248 | 25,335 |
| BANK OF AMERICA CORP 750 SHS | 21,652 | 22,733 |
| BERKSHIRE HATHAWAY INC 100 SHS | 5,770 | 23,187 |
| JPMORGAN CHASE & CO 500 SHS | 19,614 | 63,535 |
| NORTHERN TRUST CORP 150 SHS | 10,570 | 13,971 |
| PROGRESSIVE CORP 350 SHS | 25,371 | 34,608 |
| US BANCORP DEL COM 500 SHS | 14,000 | 23,295 |
| WELLS FARGO & CO 500 SHS | 13,449 | 15,090 |
| JOHNSON & JOHNSON COM 375 SHS | 3,736 | 59,018 |
| PFIZER INC COM 1000 SHS | 20,233 | 36,810 |
| VIATRIS INC COM 124 SHS | 1,115 | 2,324 |
| TE CONNECTIVITY LTD REG 500 SHS | 13,536 | 60,535 |
| APPLE INC COM 600 SHS | 19,093 | 79,614 |
| AUTOMATIC DATA PROCESSING INC COM 500 SHS | 16,690 | 88,100 |
| CISCO SYS INC COM 1400 SHS | 26,306 | 62,650 |
| MICROSOFT CORP 425 SHS | 11,404 | 94,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND 2269.78 SHS | AT COST | 35,000 | 35,045 |
| VANGUARD BD INDEX FD ETF 500 SHS | AT COST | 44,399 | 44,095 |
| ARTISAN INTERNATIONAL FUND ADV #2458 1083.239 SHS | AT COST | 35,000 | 37,372 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3#716 673.735 SHS | AT COST | 35,000 | 46,730 |
| ISHARES RUSSELL 2000 ETF 150 SHS | AT COST | 7,549 | 29,409 |
| ISHARES S&P MID-CAP 400 VALUE ETF 400 SHS | AT COST | 10,814 | 34,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX DUE | 30 | 0 | 0 | |
| 2020 EXCISE TAX ESTIMATES | 680 | 0 | 0 |