| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,620 | 655 | 1,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500,000 ORACLE 1.900% 9/15/21 | 494,270 | 505,035 |
| 94,000 APPLE INC 3.200% 5/11/ | 94,000 | 106,138 |
| 237,000 AMERICAN EXPRESS 2.500 | 236,953 | 244,529 |
| 159,000 MORGAN STANLEY 5.500 | 159,044 | 163,675 |
| 97,000 BANK OF AMERICA 2.250% | ||
| 129,000 GOLDMAN SACHS 3.500% 1 | 128,792 | 144,821 |
| 107,000 ASTRAZENECA PLC 2.375% | 106,897 | 109,983 |
| 252,000 BP CAPITAL MKTS 3.588% | 252,038 | 278,155 |
| 299,000 BP CAPITAL MKTS 3.279% | 299,000 | 335,726 |
| 389,000 BK OF AMERICA 2.369% 7 | ||
| 65,000 BK OF NOVA SCOTIA 2.15 | ||
| 376,000 BK OF NOVA SCOTIA 2.45 | 375,778 | 390,566 |
| 354,000 CITIGROUP 2.876% 7/24/ | 354,000 | 367,728 |
| 82,000 CHEVRON 2.100% 5/16/21 | 82,000 | 82,447 |
| 28,000 EXXON MOBIL 2.222% 3/1 | 28,000 | 28,040 |
| 194,000 GOLDMAN SACHS 2.908% 6 | 194,000 | 200,897 |
| 154,000 MICROSOFT 2.400% 8/8/2 | 153,828 | 168,012 |
| 203,000 GOLDMAN SACHS 2.905% 7 | 203,000 | 210,844 |
| 171,000 MICROSOFT 2.400% 2/6/2 | 170,899 | 174,487 |
| 167,000 MICROSOFT 3.300% 2/6/2 | 166,613 | 190,557 |
| 144,000 MORGAN STANLEY 2.750% | 143,915 | 148,712 |
| 50,000 NORTHROP GRUMMAN 3.250 | 50,000 | 56,541 |
| 173,000 ROYAL BK OF CANADA 2.1 | ||
| 226,000 WELLS FARGO 2.625% 7/2 | 225,932 | 233,937 |
| 162,000 WESTPAC BANKING 2.150% | ||
| 250,000 EXXON MOBIL 3.043% 03/ | 262,835 | 276,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,158 SHS EATON CORP | ||
| 3,716 SHS JOHNSON & JOHNSON | 183,069 | 584,824 |
| 884 SHS ALPHABET | 835,980 | 1,549,334 |
| 3,918 SHS PROCTOR & GAMBLE | ||
| 15,704 SHS AT&T INC | 534,050 | 451,647 |
| 10,057 SHS EXXON MOBIL CORP | 726,962 | 414,550 |
| 1,558 SHS AIR PRODUCTS & CHEM | 243,234 | 425,677 |
| 10,616 SHS AQUA AMERICA | ||
| 2,043 SHS HOME DEPOT INC | 57,637 | 542,662 |
| 2,519 SHS HONEYWELL INTL INC | 58,159 | 535,791 |
| 11,562 SHS CISCO SYS | 409,276 | 517,400 |
| 11,516 SHS VERIZON COMM | 676,923 | 676,565 |
| 4,725 SHS APPLE COMPUTER | ||
| 7,652 SHS NUCOR CORP | 327,496 | 407,010 |
| 5,851 SHS MICROSOFT | 307,820 | 1,260,749 |
| 10,000 SHS NEXTERA ENERGY | 137,940 | 771,500 |
| 22,872 SHS HP INC | 428,678 | 562,422 |
| 8,067 SHS WALMART INC | 723,047 | 1,157,808 |
| 12,359 SHS INTEL CORP | 498,619 | 615,725 |
| 6,032 SHS CVS HEALTH CORP | 382,854 | 411,986 |
| 5,424 SHS COGNIZANT TECH SOLU | 319,539 | 444,497 |
| 7,278 SHS D R HORTON | 275,959 | 501,600 |
| 15,456 SHS GLAXOSMITHKLINE | 615,191 | 568,781 |
| 20,642 SHS HOST HOTELS & RESOR | ||
| 11,658 SHS METLIFE | 505,520 | 547,343 |
| 10,155 SHS TJX COMPANIES | 514,789 | 693,485 |
| 5,714 SHS VISA INC | 645,935 | 1,240,303 |
| 10,915 SHS TWITTER | ||
| 5,001 SHS V F CORP | ||
| 11,515 SHS JOHNSON CTLS INTL P | 491,004 | 536,484 |
| 1,492 SHS ADOBE SYSTEMS INC | 369,984 | 746,179 |
| 1,139 SHS BLACKROCK INC | 485,444 | 757,617 |
| 8,185 SHS CONOCOPHILLIPS | ||
| 4,196 SHS ENTERGY CORP NEW | 373,168 | 418,929 |
| 3,727 SHS HCA HEALTHCARE INC | ||
| 1,289 SHS ILLUMINA INC | 379,958 | 476,930 |
| 15,606 SHS KINDER MORGAN INC | 274,023 | 213,334 |
| 3,424 SHS NASDAQ INC | ||
| 6,646 SHS OMNICOM GROUP INC | ||
| 3,307 SHS PEPSICO INC | 326,504 | 490,428 |
| 20,968 SHS PFIZER INC | 776,320 | 771,832 |
| 1,681 SHS PUBLIC STORAGE REIT | ||
| 3,867 SHS RAYTHEON COMPANY NE | ||
| 12,943 SHS CHARLES SCHWAB CORP | 556,747 | 686,497 |
| 3,229 SHS STARBUCKS | 270,008 | 345,438 |
| 11,019 SHS TRUIST FINL CORP | 479,221 | 528,141 |
| 19,248 SHS WEYERHAEUSER | 519,100 | 645,385 |
| 3,923 SHS ZIMMER BIOMET HOLDI | 475,457 | 604,495 |
| 10,017 SHS US BANCORP DEL NEW | ||
| 1,228 SHS CONSTELLATION BRAND | 204,205 | 268,993 |
| 5,796 SHS DISNEY WALT CO | 666,811 | 1,050,119 |
| 6,310 SHS EOG RESOURCES INC | 348,052 | 314,680 |
| 10,616 SHS ESSENTIAL UTILITIES | 400,087 | 502,031 |
| 1,469 SHS LAM RESEARCH CORP | 318,951 | 693,765 |
| 1,192 SHS ROPER TECHNOLOGIES | 455,683 | 513,859 |
| 7,182 SHS TYSON FOODS INC | 641,456 | 462,808 |
| 2,601 SHS VIATRIS INC | 44,438 | 48,743 |
| 13,480 SHS APPLE INC | 115,682 | 1,788,661 |
| 16,854 SHS WELLS FARGO & CO NE | 441,317 | 508,654 |
| 9,125 SHS DELTA AIRLINES INC | 535,671 | 363,706 |
| 4,056 SHS CELANESE CORP DEL C | 427,865 | 527,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,504.000 SPDR S&P REGIONAL B | AT COST | 439,930 | 493,733 |
| 6,817.000 SECTOR SPDR UTIL SE | |||
| 80,099.821 OPPENHEIMER INTL D | AT COST | 1,356,819 | 1,827,878 |
| 90,465.057 VG ST INVEST GR IN | AT COST | 953,584 | 997,830 |
| 34,045.953 JPMORGAN SM CAP | |||
| 3,366.000 SPDR CONSUMER DISC | AT COST | 519,618 | 541,185 |
| 246,429.377 DFA COMM STRATEGY | AT COST | 1,417,425 | 1,335,647 |
| 131,776.933 DFA GLOBAL REAL ES | AT COST | 1,401,601 | 1,416,602 |
| 36,798.528 GOLDMAN SACHS INFL | AT COST | 400,000 | 431,279 |
| 149,033.780 PIMCO INTL BD BD U | AT COST | 1,474,212 | 1,599,132 |
| 117,414.158 BLACKROCK EVENT DR | AT COST | 1,137,109 | 1,172,967 |
| 162,454.496 BLACKROCK ISHARES | AT COST | 2,248,370 | 2,384,832 |
| 74,706.635 DFA EMERGING MARKE | AT COST | 1,475,719 | 1,813,130 |
| 2,611.000 INVESCO QQQ TR UNI | AT COST | 579,914 | 819,175 |
| 4,287.000 MID AMERICA APT CO | AT COST | 482,080 | 543,120 |
| 1.000 CAPITAL CREDIT EQUITY | AT COST | 3,641 | 3,641 |
| 4,097.000 UNITED PARCEL SERV | AT COST | 396,334 | 689,935 |
| 76,020.573 MFS MID CAP GROWTH | AT COST | 1,773,106 | 2,290,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,575 | 788 | 788 | |
| LEGAL FEES - INCOME (ALLOCABLE | 375 | 188 | 188 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 440 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,994 | 2,994 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,024 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 84,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,629 | 6,629 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 761 | 761 | 0 |