| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,925 | 0 | 5,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Income Fd | 37,443 | 37,443 |
| Doubleline Totl Ret Bnd-I | 34,256 | 34,256 |
| Pimco Total Return | 36,210 | 36,210 |
| Pimco Inv Grade Crd Bond | 34,490 | 34,490 |
| JPM Managed Income Fd - USD - L Fund 2119 | 50,936 | 50,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity 500 Index | 139,536 | 139,536 |
| Fidelity International Index Fund | 54,341 | 54,341 |
| Health Care Select Sector | 41,292 | 41,292 |
| Invesco QQQ Trust Series | 41,100 | 41,100 |
| Ishares Core MSCI Emerging | 38,651 | 38,651 |
| Ishares Inc MSCI Japan ETF | 31,956 | 31,956 |
| Ishares MSCI All Country | 25,897 | 25,897 |
| Neuberger Ber Gr China Eq-Is | 3,361 | 3,361 |
| Oakmark International | 41,896 | 41,896 |
| Parnassus Core Equity Inst | 72,767 | 72,767 |
| Vaneck Vectors Gold Miners ETF | 22,801 | 22,801 |
| Vanguard Financials ETF | 38,610 | 38,610 |
| Edgewood Growth Fund-Inst | 43,693 | 43,693 |
| I-Shares Russell 1000 Value | 29,123 | 29,123 |
| Causeway International Value INST | 22,501 | 22,501 |
| T Rowe Pr Japan Fund I | 10,379 | 10,379 |
| T Rowe Pr New Asia I | 16,113 | 16,113 |
| Ishares MSCI Brazil ETF | 12,604 | 12,604 |
| Ishares MSCI India ETF | 13,071 | 13,071 |
| Matthews China Fund INS | 12,909 | 12,909 |
| Ishares Global Infrastructure | 14,118 | 14,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash Equivelents | FMV | 24,680 | 24,680 |
| Blackstone Alt Multi-Strat | FMV | 71,558 | 71,558 |
| Ishares Gold Trust | FMV | 32,253 | 32,253 |
| Neuberger Berman Long Sh-Ins | FMV | 28,604 | 28,604 |
| Schwab US Tips ETF | FMV | 27,191 | 27,191 |
| Vanguard Total Bond Mkt Index | FMV | 177,820 | 177,820 |
| Cohen & Steers Real Estate F | FMV | 25,083 | 25,083 |
| Pimco Commodity PL Strat INS | FMV | 12,844 | 12,844 |
| Cash Equivelents | FMV | 200,001 | 200,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 18,484 | 0 | 13,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software Expense | 1,541 | 0 | 1,541 | |
| ND Annual Filing Fee | 10 | 0 | 10 | |
| Postage | 44 | 0 | 44 | |
| Insurance | 732 | 0 | 732 | |
| Office Supplies & Equipment | 3,169 | 0 | 3,169 |
| Description | Amount |
|---|---|
| Unrealized Gain | 51,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 9,705 | 9,705 | 0 | |
| Other Professional Fees | 33,698 | 0 | 23,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes Paid | 8,748 | 0 | 4,160 | |
| Foreign Taxes Paid | 616 | 616 | 0 |