| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,000 | 500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P TOTAL US STOCK | 138,949 | 175,371 |
| ISHARES TR CORE MSCI TOTAL | 72,653 | 82,241 |
| ISHARES EDGE MSCI MULTIFACTOR | 27,898 | 31,442 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 18,778 | 21,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK TOAL FACTOR FD INSTL | AT COST | 39,481 | 33,456 |
| ABERDEEN STD GOLD ETF TR PHYSCL GOLD | AT COST | 3,837 | 3,747 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 125 | 0 | 0 | |
| IRS TAX PAYMENTS | 4,534 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 2,972 | 2,972 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 |