| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,980 | 2,990 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BK CDA SER H MTN ZERO CPN | 80,000 | 82,352 |
| JPMORGAN CHASE FINL CO LLC | 50,000 | 59,010 |
| CREDIT SUISSE LONDON MNT ZERO CPN | 50,000 | 59,390 |
| CANADIAN IMPERIAL BANK MTN ZERO CPN | 80,000 | 93,663 |
| BOFA FIN LLC MED TERM NTS BOOK MTN | 80,000 | 87,296 |
| BNP PARIBAS NOTE BANK | 80,000 | 93,304 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,231.083 SH JPMORGAN HEDGED EQUITY CLASS I | AT COST | 202,064 | 221,269 |
| 4,756.871 SH DELAWARE VALUE FUND | AT COST | 90,018 | 103,652 |
| 366.984 SH FIDELITY TOTAL MARKET INDEX FUND | AT COST | 26,188 | 39,532 |
| 1051.186 SH ISHARES CORE GROWTH ALLOCATION | AT COST | 45,387 | 54,872 |
| 30,077.041 SH DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 324,042 | 321,824 |
| 21,930.34 SH PIMCO INCOME FUND INSTITUTIONAL FUND | AT COST | 264,267 | 265,576 |
| 2,280.666 SH JPMORGAN VALUE ADV FD | AT COST | 53,717 | 81,078 |
| 28,349.759 SH METROPOLITAN WEST TOTAL RETURN CLASS I | AT COST | 313,169 | 316,950 |
| 25,610.763 SH PIMCO FLEXIBLE CREDIT INC FUND | AT COST | 243,810 | 236,900 |
| 117.000 SH ISHARES CORE S&P SMALL-CAP | AT COST | 10,487 | 10,752 |
| 1,972.534 SH WELLS FARGO GROWTH FUND | AT COST | 70,489 | 116,241 |
| 1,968.863 SH ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 210,890 | 474,772 |
| 1,590.239 SH AMERICAN EUROPACIFIC GROWTH FUND | AT COST | 59,708 | 110,299 |
| 1588.465 SH ISHARES RUSSELL 1000 VALUE ETF | AT COST | 164,318 | 217,191 |
| 1,550.805 ISHARES MSCI EAFE ETF | AT COST | 86,707 | 113,147 |
| 1,463.467 SH WILLIAM BLAIR SMALL CAP FD CL I | AT COST | 35,089 | 57,602 |
| 1,280.158 SH FIDELITY 500 INDEX PREMIUM | AT COST | 109,930 | 166,638 |
| 450 SH ISHARES S&P SMALLCAP 600 VALUE INDEX FUND | AT COST | 27,896 | 36,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDENDS RECEIVABLE | 761 | 761 | 761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,940 | 5,940 | 0 | |
| IL ANNUAL REPORT FILING FEE | 15 | 0 | 0 | |
| IL SECRETARY OF STATE FILING FEE | 10 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 232 | 232 | 0 | |
| FEDERAL EXCISE TAX | 940 | 0 | 0 |