| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | 35,408 | 35,713 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 057071854 BAIRD AGGREGATE BOND | 166,247 | 173,101 |
| 31420B300 FEDERATED INST HI YL | 66,560 | 67,522 |
| 172967KK6 CITIGROUP INC | ||
| 949763WE2 WELLS FARGO BANK C D | 25,000 | 25,781 |
| 949763SE7 WELLS FARGO BANK C D | ||
| 912828MP2 U S TREASURY NT | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 72369L107 PIONEER ILS INTERVAL | 19,500 | 19,067 |
| 912828Y46 U S TREASURY NT | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 9128283Y4 U S TREASURY NT | ||
| 61690UBK5 MORGAN STANLEY C D | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 9128285B2 U S TREASURY NT | ||
| 9128284Q0 U S TREASURY NT | ||
| 74440B884 PGIM TOTAL RETURN BO | 114,712 | 117,699 |
| 464287226 ISHARES CORE TOTAL U | ||
| 024932154 AMERICAN CENTURY HIG | 54,956 | 55,707 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | 41,777 | 42,480 |
| 037833100 APPLE INC | 655 | 63,691 |
| 57636Q104 MASTERCARD INC | 2,393 | 37,479 |
| 46432F842 ISHARES CORE MSCI EA | 90,771 | 116,071 |
| 922908710 VANGUARD 500 INDEX A | 20,659 | 32,293 |
| 30303M102 FACEBOOK INC A | 10,753 | 22,399 |
| 02079K107 ALPHABET INC CL C | ||
| 580135101 MCDONALDS CORP | 1,785 | 6,867 |
| 713448108 PEPSICO INC | 4,231 | 13,050 |
| 060505104 BANK OF AMERICA CORP | 5,839 | 14,428 |
| 594918104 MICROSOFT CORP | 691 | 53,603 |
| 779556109 ROWE T PRICE MID-CAP | 58,915 | 80,616 |
| 458140100 INTEL CORP | 451 | 6,178 |
| 02079K305 ALPHABET INC CL A | 2,743 | 26,290 |
| 254687106 DISNEY WALT CO | 1,622 | 9,965 |
| 478160104 JOHNSON JOHNSON | 5,835 | 19,515 |
| 06828M876 BARON EMERGING MARKE | ||
| 56585A102 MARATHON PETROLEUM C | 6,873 | 5,914 |
| 19765N245 COLUMBIA FDS SER DIV | 103,235 | 116,043 |
| 00287Y109 ABBVIE INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 742718109 PROCTER GAMBLE CO | ||
| 808513105 SCHWAB CHARLES CORP | 8,374 | 16,495 |
| 88579Y101 3M CO | 7,614 | 13,808 |
| G5960L103 MEDTRONIC PLC | 10,627 | 16,634 |
| 46625H100 J P MORGAN CHASE CO | 5,963 | 22,237 |
| 30231G102 EXXON MOBIL CORP | ||
| 670678507 NUVEEN REAL ESTATE S | 24,829 | 43,370 |
| 03027X100 AMERICAN TOWER CORP | 10,894 | 16,386 |
| 741479109 PRICE T ROWE GROWTH | 18,235 | 27,942 |
| 913017109 UNITED TECHNOLOGIES | ||
| 717081103 PFIZER INC | 4,579 | 8,577 |
| 22160K105 COSTCO WHSL CORP | 5,641 | 15,071 |
| 855244109 STARBUCKS CORP | 1,196 | 7,917 |
| 548661107 LOWES CO INC | ||
| H1467J104 CHUBB LTD | 6,562 | 12,929 |
| 654106103 NIKE INC | 1,144 | 7,639 |
| 172967424 CITIGROUP INC | ||
| 097023105 BOEING CO | ||
| 17275R102 CISCO SYSTEMS INC | 10,021 | 16,871 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 931142103 WAL MART STORES INC | 4,208 | 12,829 |
| 922908686 VANGUARD SMALL CAP I | ||
| 247361702 DELTA AIR LINES INC | ||
| 023135106 AMAZON.COM INC | 12,398 | 42,340 |
| 91324P102 UNITED HEALTH GROUP | 9,299 | 16,482 |
| 012653101 ALBEMARLE CORP | 5,805 | 9,884 |
| 922908645 VANGUARD MID-CAP IND | ||
| 412295107 HARDING LOEVNER INTL | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 09247X101 BLACKROCK INC | 11,107 | 18,760 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,026 | 16,394 |
| 055622104 BP PLC SPONS A D R | ||
| 15135B101 CENTENE CORP COM | ||
| 464287473 ISHARES RUSSELL MIDC | 63,816 | 66,708 |
| 285512109 ELECTRONIC ARTS INC | 7,725 | 11,057 |
| 464287499 ISHARES RUSSELL MIDC | 165,778 | 203,525 |
| 46434G103 ISHARES CORE MSCI EM | 112,694 | 130,470 |
| 438516106 HONEYWELL INTERNATIO | 13,506 | 19,356 |
| N53745100 LYONDELLBASELL INDUS | ||
| 464288885 ISHARES MSCI EAFE GR | 61,137 | 73,765 |
| 031162100 AMGEN INC | 6,980 | 9,197 |
| 87807B107 TC ENERGY CORP | 6,809 | 6,719 |
| 524686524 CLEARBRIDGE INTERNAT | 37,988 | 49,694 |
| 922908736 VANGUARD GROWTH VIPE | 83,384 | 107,163 |
| 002824100 ABBOTT LABORATORIES | 10,850 | 14,015 |
| 127097103 CABOT OIL GAS CORP C | 7,007 | 6,007 |
| 20030N101 COMCAST CORP CL A | 9,422 | 10,847 |
| 278865100 ECOLAB INC | 7,945 | 9,736 |
| 00206R102 ATT INC | 7,967 | 7,075 |
| 12572Q105 CME GROUP INC | 10,998 | 11,287 |
| 92556V106 VIATRIS INC | 243 | 525 |
| 79466L302 SALESFORCE COM INC | 4,920 | 8,011 |
| 882508104 TEXAS INSTRUMENTS IN | 6,353 | 9,848 |
| 87612E106 TARGET CORP | 7,069 | 12,004 |
| 87918A105 TELADOC INC | 8,324 | 7,998 |
| 375558103 GILEAD SCIENCES INC | 8,106 | 6,991 |
| 437076102 HOME DEPOT INC | 10,675 | 10,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 52,953 | 64,250 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 106,873 | 138,614 |
| 464288521 ISHARES FTSE NAREIT | AT COST | 26,318 | 26,868 |
| 464287200 ISHARES S P 500 E T | AT COST | 55,761 | 69,447 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 27,500 | 30,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 874 | 1,053 | 1,053 |
| Description | Amount |
|---|---|
| ROUNDING | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 | |
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 577 | 577 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |