| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55907RAA6 MAGELLAN MIDSTRE | ||
| 46625HJD3 JPMORGAN CHASE | 161,828 | 156,681 |
| 534187BB4 LINCOLN NATL CRP | ||
| 06051GFS3 BANK AMER CORP MTN | 152,495 | 170,970 |
| 452308AP4 ILLINOIS TOOL WORKS | 100,809 | 101,288 |
| 459200HP9 IBM CORP | 100,041 | 108,039 |
| 637432MQ5 NATL RURAL UTIL COOP | 99,491 | 102,275 |
| 68389XBL8 ORACLE CORP | 95,692 | 105,150 |
| 149123BV2 CATERPILLAR INC | 102,394 | 101,483 |
| 949746SK8 WELLS FARGO COMPANY | 97,445 | 102,854 |
| 244199BE4 DEERE COMPANY | 97,550 | 102,868 |
| 747525AR4 QUALCOMM INC | 95,083 | 104,880 |
| 907818EE4 UNION PACIFIC CORP | ||
| 911312BK1 UNITED PARCEL | 96,673 | 104,591 |
| 913017CQ0 UNITED TECHNOLOGIES | ||
| 064159LG9 BANK OF NOVA SCOTTA | 99,744 | 100,858 |
| 12189LAH4 BURLINGTON NORTH | 99,221 | 102,545 |
| 06367TYL8 BANK OF MONTREAL MTN | ||
| 17275RBD3 CISCO SYSTEMS INC | 98,205 | 100,311 |
| 89236TFN0 TOYOTA MOTOR MTN | 105,216 | 108,349 |
| 87612EAZ9 TARGET CORP | 102,336 | 102,764 |
| 74005PBB9 PRAXAIR INC | 100,613 | 102,514 |
| 023135AT3 AMAZON COM INC | ||
| 097023BQ7 BOEING CO | ||
| 69371RN93 PACCAR FINANCIAL MTN | 101,210 | 100,342 |
| 10373QAJ9 BP CAP MARKETS | 103,049 | 103,979 |
| 037833BF6 APPLE INC | 101,998 | 103,533 |
| 437076BL5 HOME DEPOT INC | 100,120 | 100,260 |
| 404280AK5 HSBC HOLDINGS PLC | 104,761 | 101,217 |
| 02665WCA7 AMERICAN HONDA MTN | 101,283 | 104,228 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288448 ISHARES INTERNATIONA | ||
| 464287507 ISHARES CORE SP MID- | 459,859 | 735,456 |
| 464287465 ISHARES MSCI EAFE ET | 448,483 | 547,565 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 806857108 SCHLUMBERGER LTD | ||
| 922908553 VANGUARD REIT ETF | ||
| 375558103 GILEAD SCIENCES INC | 41,540 | 59,134 |
| 464287804 I SHARES S P SMALLC | 75,883 | 239,859 |
| G29183103 EATON CORP PLC | ||
| 89151E109 TOTAL SA SPON A D R | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 717081103 PFIZER INC | 76,580 | 81,718 |
| 30231G102 EXXON MOBIL CORP | ||
| 59156R108 METLIFE INC | ||
| 166764100 CHEVRON CORPORATION | ||
| 744320102 PRUDENTIAL FINANCIAL | ||
| 460146103 INTERNATIONAL PAPER | ||
| 949746101 WELLS FARGO CO | ||
| 055622104 BP PLC SPONS A D R | ||
| 345370860 FORD MOTOR CO | ||
| 00287Y109 ABBVIE INC | ||
| 842587107 SOUTHERN CO | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 00206R102 ATT INC | 35,376 | 31,636 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 370334104 GENERAL MILLS INC | ||
| N53745100 LYONDELLBASELL INDUS | 61,084 | 51,330 |
| 88579Y101 3M CO | 83,195 | 74,286 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 89832Q109 TRUIST FINL CORP | ||
| 46434G103 ISHARES CORE MSCI EM | 307,590 | 372,240 |
| 09260D107 BLACKSTONE GROUP INC | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 024524217 AMERICAN BEACON STEP | 306,129 | 430,455 |
| 524686524 CLEARBRIDGE INTERNAT | 219,690 | 296,629 |
| 620076307 MOTOROLA SOLUTIONS I | 30,342 | 30,611 |
| 57636Q104 MASTERCARD INC | 54,960 | 57,110 |
| 023135106 AMAZON.COM INC | 197,611 | 195,416 |
| 012653101 ALBEMARLE CORP | 63,256 | 61,958 |
| 20030N101 COMCAST CORP CL A | 103,384 | 105,848 |
| 855244109 STARBUCKS CORP | 37,335 | 38,513 |
| 437076102 HOME DEPOT INC | 81,105 | 79,686 |
| 91324P102 UNITED HEALTH GROUP | 58,657 | 59,616 |
| 002824100 ABBOTT LABORATORIES | 82,731 | 84,307 |
| 031162100 AMGEN INC | 47,177 | 48,283 |
| 882508104 TEXAS INSTRUMENTS IN | 77,579 | 78,782 |
| 127097103 CABOT OIL GAS CORP C | 29,736 | 29,304 |
| G1151C101 ACCENTURE PLC CL A | 18,182 | 18,285 |
| 56585A102 MARATHON PETROLEUM C | 90,640 | 90,992 |
| 438516106 HONEYWELL INTERNATIO | 115,323 | 116,985 |
| 92556V106 VIATRIS INC | 28,233 | 30,715 |
| H1467J104 CHUBB LTD | 86,881 | 87,734 |
| 02079K305 ALPHABET INC CL A | 79,995 | 78,869 |
| 12572Q105 CME GROUP INC | 84,587 | 85,564 |
| 037833100 APPLE INC | 153,940 | 149,940 |
| 458140100 INTEL CORP | 32,962 | 34,874 |
| 808513105 SCHWAB CHARLES CORP | 99,885 | 100,776 |
| 92343V104 VERIZON COMMUNICATIO | 53,534 | 53,463 |
| 92826C839 VISA INC | 59,323 | 61,244 |
| 931142103 WAL MART STORES INC | 92,651 | 92,256 |
| 09247X101 BLACKROCK INC | 56,816 | 57,723 |
| 958102105 WESTERN DIGITAL CORP | 42,893 | 47,635 |
| 060505104 BANK OF AMERICA CORP | 93,645 | 93,961 |
| 98419M100 XYLEM INC | 76,147 | 77,360 |
| 03027X100 AMERICAN TOWER CORP | 109,919 | 112,230 |
| 17275R102 CISCO SYSTEMS INC | 84,447 | 84,130 |
| 594918104 MICROSOFT CORP | 218,556 | 215,747 |
| 87612E106 TARGET CORP | 35,187 | 35,306 |
| 46625H100 J P MORGAN CHASE CO | 98,075 | 99,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBJ34 VARIOUS MINERAL INTE | AT COST | 13 | 9 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 430,341 | 421,033 |
| 808524847 SCHWAB US REIT ETF | AT COST | 218,659 | 220,226 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 215,171 | 213,162 |
| 06828M876 BARON EMERGING MARKE | AT COST | 322,756 | 332,526 |
| 949915482 WFA SPECIAL MID CAP | AT COST | 645,512 | 652,905 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 322,756 | 323,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,948 | 1,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 220 | 967 | 967 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,620 |
| ROC ADJ OF CY SALES | 17,685 |
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,944 | 0 | 3,944 | |
| OTHER MISC EXPENSES | 4,227 | 0 | 4,227 | |
| STATE FILING FEE/TAX | 435 | 0 | 435 | |
| ADR FEES | 92 | 92 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14,217 | 14,217 | |
| GRANT RECOVERIES | 5,500 | 0 | |
| ROYALTY INCOME | -4,202 | -4,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,362 | 5,362 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,891 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 527 | 527 | 0 |