| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,987 | 149 | 0 | 2,838 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 LAPTOPS | 2015-12-15 | 1,896 | 1,563 | SL | 17.50 % | 333 | |||
| OFFICE IMPROVEMENTS | 2017-01-13 | 2,311 | 256 | SL | 3.64 % | 84 | |||
| OFFICE FLOORING | 2017-01-13 | 990 | 441 | SL | 14.28 % | 141 | |||
| OFFICE IMPROVEMENTS | 2017-04-17 | 2,434 | 248 | SL | 3.64 % | 89 | |||
| 2 IPADS | 2019-01-11 | 935 | 210 | SL | 20.00 % | 187 | |||
| PRINTER | 2020-08-17 | 196 | 200DB | 20.00 % | 39 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 16,488 | 14,022 | 2,466 | 2,466 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,108 | |||
| Miscellaneous | 11,660 | 5,552 | 6,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY CONTRACT | 1,551,000 | 1,551,000 | 1,551,000 |
| OTHER ASSETS | 3,592 | 3,592 | 3,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 585 | 29 | 556 | |
| GIFT GIVING | 1,325 | 66 | 1,259 | |
| HONORARIUM | 6,000 | 300 | 5,700 | |
| HOSPITALITY | 1,587 | 79 | 1,508 | |
| INSURANCE | 27,699 | 1,385 | 26,314 | |
| OFFICE EXPENSES | 853 | 43 | 810 | |
| POSTAGE & SHIPPING | 219 | 11 | 208 | |
| PROGRAM EXPENSES | 308 | 15 | 293 | |
| TELEPHONE | 1,658 | 83 | 1,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 140,473 | 140,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,730 | 137 | 2,593 | |
| PAYROLL TAXES | 6,201 | 310 | 5,891 | |
| STATE TAXES | 45 | 2 | 43 |