| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,775 | 9,388 | 9,387 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT | 88,576 | 89,247 |
| UNITED PARCEL SERVICE | 49,615 | 50,205 |
| GOLDMAN SACHS GROUP INC | 109,110 | 109,940 |
| LOCKHEED MARTIN CORP | 48,521 | 48,994 |
| CISCO SYS INC | 88,214 | 89,867 |
| INTEL CORP | 87,725 | 88,926 |
| DEERE JOHN CAP CORP | 79,966 | 80,777 |
| GENL MOTORS FINL CO INC | 86,881 | 88,463 |
| TOYOTA MOTOR CREDIT CORP | 88,502 | 90,061 |
| PEPSICO INC | 49,381 | 51,225 |
| BERKSHIRE HATHAWAY FIN | 49,239 | 50,902 |
| PROCTER & GAMBLE CO | 87,873 | 90,718 |
| ORACLE CORP | 88,390 | 91,468 |
| REALTY INCOME CORP | 87,792 | 86,000 |
| CVS CAREMARK CORP | 87,849 | 91,414 |
| KINDER MORGAN ENERGY | 109,968 | 112,639 |
| AMAZONCOM INC | 110,807 | 113,752 |
| STARBUCKS CORP | 87,076 | 90,855 |
| THERMO FISHER SCIENTIFIC | 48,796 | 51,693 |
| SOUTHERN CO | 49,398 | 52,945 |
| NORTHROP GRUMMAN CORP | 86,631 | 91,223 |
| METLIFE INC | 48,705 | 52,057 |
| FISERV INC | 48,568 | 52,290 |
| AMERICAN HONDA FIN CORP | 48,812 | 52,170 |
| CATERPILLAR FINL SVCS | 49,057 | 52,621 |
| HEALTH CARE REIT INC | 80,280 | 82,607 |
| FIFTH THIRD BANCORP | 48,155 | 51,848 |
| BLACKROCK INC | 87,891 | 91,172 |
| DUKE ENERGY CORP NEW | 48,718 | 52,803 |
| CIMAREX ENERGY CO | 48,927 | 52,140 |
| MARATHON PETROLEUM CORP | 50,014 | 54,438 |
| VERIZON COMMNS INC | 86,622 | 92,621 |
| ANTHEM INC | 109,289 | 116,597 |
| BECTON DICKINSON & CO | 49,290 | 54,266 |
| ANHEUSER BUSCH INBEV | 80,309 | 84,211 |
| FEDEX CORP | 89,763 | 94,494 |
| ENTERPRISE PRODS OPER | 88,342 | 92,887 |
| GENERAL DYNAMICS CORP | 88,811 | 92,660 |
| REYNOLDS AMERN INC | 88,502 | 93,261 |
| CITIGROUP INC | 86,647 | 90,965 |
| LOWES COS INC | 88,140 | 92,577 |
| COMCAST CORP NEW | 87,839 | 92,775 |
| CAP ONE FINL CORP | 88,321 | 92,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T | 503,620 | 417,854 |
| ALB | 337,952 | 609,258 |
| AXP | 497,908 | 518,099 |
| AAPL | 531,712 | 3,794,934 |
| BBY | 212,054 | 349,265 |
| BMY | 479,397 | 538,855 |
| CVX | 534,708 | 391,848 |
| CB | 492,987 | 478,537 |
| CSCO | 108,544 | 220,931 |
| KO | 299,675 | 380,919 |
| CL | 452,260 | 571,378 |
| DLR | 506,662 | 572,828 |
| ECL | 75,026 | 303,337 |
| FISV | 66,416 | 375,738 |
| INTC | 337,062 | 408,175 |
| IBM | 532,037 | 490,932 |
| JPM | 494,513 | 536,108 |
| JNJ | 422,120 | 580,575 |
| KMI | 473,999 | 317,294 |
| MDT | 468,644 | 587,691 |
| MSFT | 151,455 | 1,243,550 |
| NEE | 469,167 | 611,028 |
| NOC | 508,878 | 454,947 |
| PEP | 203,880 | 354,882 |
| PG | 433,664 | 565,604 |
| PRU | 492,057 | 426,965 |
| QCOM | 342,359 | 680,960 |
| RTX | 431,279 | 469,463 |
| SBUX | 312,353 | 613,744 |
| TGT | 183,061 | 420,848 |
| MMM | 119,189 | 202,756 |
| USB | 298,898 | 435,477 |
| UNH | 74,674 | 350,680 |
| WMT | 185,180 | 329,815 |
| WBA | 171,117 | 91,684 |
| ZBH | 450,687 | 493,550 |
| SPY | 152,356 | 825,527 |
| APPLE INC | 500,719 | 3,573,740 |
| GOOG | 64,003 | 402,932 |
| GOOGL | 64,399 | 403,107 |
| AMZN | 135,721 | 1,423,278 |
| AMED | 398,365 | 987,642 |
| ADI | 490,175 | 885,050 |
| ANSS | 146,818 | 961,523 |
| BL | 375,543 | 1,081,578 |
| CHE | 91,207 | 783,469 |
| CSGP | 145,903 | 1,681,265 |
| DHR | 571,593 | 951,426 |
| ECL | 257,139 | 946,575 |
| FAST | 389,738 | 1,002,578 |
| FIVE | 324,772 | 969,739 |
| GNTX | 155,383 | 481,535 |
| GLOB | 289,025 | 1,402,932 |
| LOPE | 221,495 | 743,949 |
| GWRE | 341,415 | 498,443 |
| HCSG | 604,729 | 583,693 |
| HEI | 271,305 | 1,085,812 |
| JKHY | 564,212 | 540,399 |
| IAC | 534,606 | 772,737 |
| IDXX | 426,967 | 884,270 |
| LIN | 278,519 | 449,021 |
| MSFT | 229,880 | 1,880,339 |
| NVDA | 372,072 | 728,469 |
| NFLX | 383,568 | 548,841 |
| NATI | 314,585 | 501,268 |
| NEOG | 77,457 | 281,277 |
| PAYC | 349,574 | 1,430,919 |
| PS | 370,804 | 276,588 |
| PRLB | 272,053 | 840,939 |
| RBA | 380,417 | 1,198,068 |
| RHHBY | 231,126 | 371,807 |
| ROL | 153,188 | 1,000,075 |
| CRM | 375,339 | 1,099,521 |
| NOW | 406,512 | 831,149 |
| AOS | 321,264 | 268,344 |
| SBUX | 251,168 | 978,118 |
| TDOC | 234,359 | 740,652 |
| TWOU | 366,853 | 256,424 |
| INFO | 306,310 | 836,856 |
| TYL | 611,913 | 1,407,777 |
| UNH | 216,001 | 752,209 |
| VEEV | 169,040 | 1,199,261 |
| VRSK | 308,660 | 1,048,745 |
| V | 292,698 | 617,475 |
| WST | 364,537 | 1,080,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DEVELOPING MARKETS CL R6 | AT COST | 853,848 | 1,282,307 |
| PEAR TREE POLARIS FOREIGN VALUE INSTL CL | AT COST | 1,071,491 | 1,119,061 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 999,893 | 1,073,083 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 499,954 | 575,263 |
| WCM FOCUSED INTL GROWTH INSTL CL | AT COST | 1,069,042 | 1,360,064 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 29,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 447,974 | 447,974 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 FOREIGN INCOME TAXES PAID | 5,542 | 12,361 | 0 | |
| 2020 Q1 ESTIMATE | 30,000 | 0 | 0 | |
| 2020 Q3 ESTIMATE | 18,000 | 0 | 0 | |
| 2020 Q4 ESTIMATE | 28,000 | 0 | 0 | |
| 2019 BALANCE DUE | 3,400 | 0 | 0 | |
| 2018 BALANCE DUE | 1,778 | 0 | 0 |