| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cullar & Associates, PC Audit and tax preparation | 13,500 | 3,375 | 3,375 | 10,125 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded mutual funds | Purchased | 955,670 | 562,026 | 393,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intermediate-Term Investment Grade Admiral | 596,656 | 596,656 | |
| Vanguard Short-Term Investment Grade Admiral | 874,095 | 874,095 | |
| Vanguard Total Bond Market Index Fund | 1,953,520 | 1,953,520 | |
| Vangard Total International Bond Index Fund | 1,697,326 | 1,697,326 | |
| Vanguard Total Stock Market Index Fund Admiral | 9,166,291 | 9,166,291 | |
| Vanguard Total International Stock Index Fund Admiral | 6,156,917 | 6,156,917 | |
| Vanguard Long-Term Invest-Grade Fund Admiral | 483,277 | 483,277 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office equipment | 37,282 | 37,282 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Research program expenses | 15,313 | 15,313 | ||
| IT and communications | 4,902 | 4,902 | ||
| Insurance | 12,449 | 12,449 | ||
| Staff development | 1,490 | 1,490 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gain on early termination of lease | 130,407 | 0 | 130,407 |
| Royalties | 28 | 28 | 0 |
| Securities settlements | 3,031 | 3,031 | 0 |
| Description | Amount |
|---|---|
| Change in market value of investments | 2,139,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred excise tax | 37,594 | 67,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vanguard Investment Management | 31,669 | 31,669 | 31,669 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net investment tax | 35,876 | 8,098 | ||
| Payroll taxes | 27,576 | 27,576 |