| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 14,750 | 7,375 | 7,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 ABBOTT LABORATORIES | 588,808 | 2,189,799 |
| 25,000 ALLIANT ENERGY GROUP | 285,082 | 1,288,249 |
| 800 ALPHABET INC CLASS A | 263,618 | 1,402,112 |
| 800 ALPHABET INC CLASS C | 263,573 | 1,401,504 |
| 15,000 AMERICAN ELECTRIC POWER CO | 634,037 | 1,249,050 |
| 80,000 APPLE INC | 2,310,254 | 10,615,200 |
| 70,000 AT&T INC | 2,301,505 | 2,013,200 |
| 15,000 BRISTOL-MYERS SQUIBB CO | 201,255 | 930,450 |
| 20,000 CHEVRON CORP | 987,976 | 1,689,000 |
| 40,000 COCA-COLA CO COM | 1,601,338 | 2,193,600 |
| 10,000 COLGATE PALMOLIVE | 358,902 | 855,100 |
| 25,000 EXXON MOBIL CORP | 1,939,551 | 1,030,500 |
| 1,500 GARRETT MOTION INC | 5,740 | 6,645 |
| 5,000 GENERAL DYNAMICS CORP | 979,798 | 744,100 |
| 15,000 GENERAL MILLS | 430,311 | 882,000 |
| 45,000 GLACIER BANCORP INC | 1,350,541 | 2,070,450 |
| 15,000 HONEYWELL INTL INC | 522,390 | 3,190,500 |
| 40,000 HORMEL FOODS CORP | 129,132 | 1,864,400 |
| 15,000 INTEL CORP | 551,877 | 747,300 |
| 20,000 JOHNSON AND JOHNSON COM | 1,099,841 | 3,147,600 |
| 15,000 KIMBERLY CLARK | 1,220,198 | 2,022,450 |
| 12,000 MCDONALD'S CORP | 1,454,851 | 2,574,960 |
| 30,000 MERCK & CO INC | 1,077,689 | 2,454,000 |
| 45,000 MICROSOFT CORP | 1,119,696 | 10,008,900 |
| 10,000 NEW JERSEY RESOURCE CORP | 40,265 | 355,500 |
| 40,000 NEXTERA ENERGY INC | 141,428 | 3,086,000 |
| 10,000 NIKE INC CL B | 516,818 | 1,414,700 |
| 15,000 PEPSICO INC | 811,735 | 2,224,500 |
| 35,000 PFIZER INC | 694,454 | 1,288,350 |
| 20,000 PPG INDUSTRIES INC | 444,507 | 2,884,400 |
| 12,000 PUBLIC STORAGE | 2,009,720 | 2,771,160 |
| 20,000 PROCTER & GAMBLE CO | 1,130,572 | 2,782,800 |
| 2,500 RESIDEO TECHNOLOGIES | 16,226 | 53,150 |
| 20,000 SOUTHERN COMPANY | 545,741 | 1,228,600 |
| 15,000 SOUTHWEST GAS CORP | 183,616 | 911,250 |
| 20,000 TEJON RANCH CO | 407,900 | 289,000 |
| 40,000 US BANCORP | 1,822,591 | 1,863,600 |
| 6,000 VANGUARD HEALTH CARE ETF | 811,417 | 1,342,380 |
| 10,000 VANGUARD COMMUNICATIONS SVCS | 801,529 | 1,202,000 |
| 2,000 VANGUARD UTILITIES ETF | 252,707 | 274,440 |
| 25,000 VERIZON COMMUNICATIONS INC | 743,243 | 1,468,750 |
| 4,342 VIATRIS INC | 38,289 | 81,369 |
| 10,000 WALT DISNEY HOLDING CO | 779,549 | 1,811,800 |
| 70,000 WEYERHAEUSER CO | 1,641,781 | 2,347,100 |
| 15,000 XCEL ENERGY INC | 269,192 | 1,000,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,000 ISHARES CORE S & P 500 EFT | FMV | 991,025 | 1,876,951 |
| 33,779 ISHARES IBOXX H/Y CORP BOND ETF | FMV | 2,973,358 | 2,948,907 |
| 68,202 ISHARES SHORT-TERM CORPORATE BOND ETF | FMV | 3,762,854 | 3,762,704 |
| 104,641.925 MORGAN STANLEY CORP BOND PORT FUND | FMV | 1,092,390 | 1,399,063 |
| 20,500 PIMCO ENHANCED SHORT MATURITY | FMV | 2,085,104 | 2,091,820 |
| 253,650.865 PIMCO INCOME FUND | FMV | 3,005,685 | 2,085,104 |
| 99,415.837 TEMPLETONG GLOBAL BOND FUND | FMV | 1,194,190 | 969,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSKAUER ROSE LLP | 1,068 | 0 | 1,068 | |
| RUSKIN, MOSCOU FALTISCHECK PC | 24,112 | 0 | 24,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED ASSETS | 379,440 | 379,440 | 379,440 |
| DUE FROM BROKER | 40,154 | 6,156 | 6,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 1,500 | 0 | 1,500 | |
| BANK FEE | 980 | 980 | 0 | |
| OFFICE SUPPLIES | 346 | 0 | 346 | |
| PAYROLL SERVICES | 2,202 | 0 | 2,202 | |
| POSTAGE | 179 | 0 | 179 | |
| OFFICE EXPENSES | 1,893 | 0 | 1,893 | |
| OTHER EXPENSES | 79 | 0 | 79 | |
| WEBSITE DESIGN | 268 | 0 | 268 | |
| INSURANCE | 1,843 | 0 | 1,843 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERMISSIONS AND LICENSES | 40,152 | 40,152 | 40,152 |
| OTHER INCOME | 6,604 | 6,604 | 6,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TRUST CUSTODY FEE | 175,933 | 17,593 | 158,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 26,000 | 0 | 0 | |
| FOREIGN TAX PAID | 2,336 | 2,336 | 0 | |
| PAYROLL TAXES | 3,330 | 0 | 3,330 |