| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON-RESIDENTIAL REAL PROPERTY - BUILDING | 2006-04-06 | 240,000 | 84,617 | SL | 39.000000000000 | 6,154 | 0 | ||
| NON-RESIDENTIAL REAL PROPERTY - LAND | 2006-04-06 | 160,000 | L | 0 | 0 | ||||
| NEW ROOF | 2018-09-21 | 13,965 | 448 | SL | 39.000000000000 | 358 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&T BANK | 144,263 | 165,490 |
| SPECTACULAR SOLAR INC | 113,400 | 54,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES IBOXX | AT COST | 28,631 | 33,980 |
| ISHARES TIPS BOND | AT COST | 11,798 | 13,276 |
| VANGUARD SMALL CAP VALUE | AT COST | 15,785 | 19,056 |
| VANGUARD SMALL CAP GROWTH | AT COST | 18,128 | 29,710 |
| VANGUARD VALUE ETF | AT COST | 159,725 | 184,150 |
| VANGUARD GROWTH ETF | AT COST | 118,183 | 192,538 |
| ISHARES MBS ETF | AT COST | 68,071 | 70,703 |
| VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 23,017 | 25,812 |
| VANGUARD SHORT-TERM CORP BOND | AT COST | 33,141 | 34,715 |
| INVESCO EMERGING MARKETS | AT COST | 7,849 | 8,046 |
| INVESCO PREFERRED ETF | AT COST | 5,088 | 5,387 |
| VANECK VECTORS JP MORGAN EM LOCAL CCY BOND ETF | AT COST | 3,798 | 4,141 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 23,574 | 27,980 |
| ISHARES TR CORE MSCI EAF ETF | AT COST | 106,771 | 117,315 |
| VANGUARD INTERMEDIATE-TERM CORP BOND | AT COST | 18,707 | 20,399 |
| XTRACKERS USD HIGH YIELD | AT COST | 3,978 | 4,107 |
| SCHWAB SHORT TERM US TREASURY ETF | AT COST | 11,824 | 11,974 |
| SPDR BLOOMBERG BARCLAYS ETF | AT COST | 15,665 | 15,650 |
| ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 11,068 | 12,303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON-RESIDENTIAL REAL PROPERTY - BUILDING | 240,000 | 90,771 | 149,229 | |
| NON-RESIDENTIAL REAL PROPERTY - LAND | 160,000 | 0 | 160,000 | |
| NEW ROOF | 13,965 | 806 | 13,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,034 | 0 | 2,034 | |
| REAL ESTATE TAX | 384 | 0 | 384 | |
| STATE FILING FEE | 250 | 0 | 0 | |
| PUBLIC NOTICE | 160 | 0 | 0 | |
| MISCELLANEOUS | 116 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH | 3,982 | 3,982 | 0 |