| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,965 | 36,963 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,512 | 4,574 |
| 464288588 ISHARES MBS ETF | AT COST | 23,911 | 24,229 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 5,309 | 5,308 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 5,376 | 5,973 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 2,625 | 2,769 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,044 | 8,686 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 1,327 | 1,352 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 1,781 | 1,816 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 11,604 | 11,879 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 8,888 | 8,914 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 11,749 | 11,822 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 8,079 | 9,100 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 4,110 | 4,111 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 56,620 | 60,295 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 4,265 | 4,595 |
| 922908744 VANGUARD VALUE ETF | AT COST | 56,408 | 59,004 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 1,356 | 1,412 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 6,895 | 6,994 |
| Description | Amount |
|---|---|
| PY TAX PAYMENT | 265 |
| ROC ADJ ON SALES | 87 |
| STATE TAXES PAID | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,653 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 12 |
| COST BASIS ADJUSTMENT | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |