| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46647M7B3 JPM 24M SPX 1.5X LBR | ||
| 024932154 AMERICAN CENTURY HIG | 27,927 | 28,819 |
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 78013XHJ0 RBC 24M IYR MTN | ||
| 861729101 STONE RIDGE REINSUR | ||
| 06367WBH5 BMO 24M EEM TW MTN | ||
| 74440B884 PGIM TOTAL RETURN BO | 88,393 | 89,521 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 464287226 ISHARES CORE TOTAL U | 93,569 | 97,152 |
| 72369L107 PIONEER ILS INTERVAL | 23,975 | 24,613 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 458140100 INTEL CORP | ||
| 247361702 DELTA AIR LINES INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 440452100 HORMEL FOODS CORP | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 57636Q104 MASTERCARD INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 060505104 BANK OF AMERICA CORP | ||
| 00206R102 ATT INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| N59465109 MYLAN NV | ||
| 037833100 APPLE INC | ||
| 92826C839 VISA INC | ||
| 594918104 MICROSOFT CORP | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 02079K305 ALPHABET INC CL A | ||
| 097023105 BOEING CO | ||
| 931142103 WAL MART STORES INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 20030N101 COMCAST CORP CL A | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 023135106 AMAZON.COM INC | ||
| 437076102 HOME DEPOT INC | ||
| 172967424 CITIGROUP INC | ||
| H1467J104 CHUBB LTD | ||
| 91324P102 UNITED HEALTH GROUP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 00287Y109 ABBVIE INC | ||
| 012653101 ALBEMARLE CORP | ||
| 464287200 ISHARES S P 500 E T | 187,363 | 203,086 |
| 464287804 I SHARES S P SMALLC | ||
| 46432F842 ISHARES CORE MSCI EA | 42,716 | 44,632 |
| 031162100 AMGEN INC | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 52106N400 LAZARD INTERNATIONAL | ||
| 464287499 ISHARES RUSSELL MIDC | 49,892 | 59,776 |
| 464288240 ISHARES MSCI ACWI EX | ||
| 46434G103 ISHARES CORE MSCI EM | 37,661 | 45,165 |
| 464287473 ISHARES RUSSELL MIDC | 27,959 | 30,058 |
| 524660107 LEGGETT PLATT INC | ||
| 024524217 AMERICAN BEACON STEP | 21,540 | 30,334 |
| 559222401 MAGNA INTL INC CL | ||
| 055622104 BP PLC SPONS A D R | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 478160104 JOHNSON JOHNSON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,560 | 22,771 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,923 | 22,326 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,999 | 22,547 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,043 | 22,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 423 | 424 | 424 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| Description | Amount |
|---|---|
| NDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |