| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 024932154 AMERICAN CENTURY HIG | 102,557 | 104,839 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 74440B884 PGIM TOTAL RETURN BO | 493,898 | 508,046 |
| 31420B300 FEDERATED INST HI YL | 103,203 | 103,693 |
| 057071854 BAIRD AGGREGATE BOND | 563,018 | 582,561 |
| 48130UKU8 JPM 24M SPX 1.5X LBR | ||
| 808524870 SCHWAB U.S. TIPS ETF | 63,639 | 69,778 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 88,750 | 88,459 |
| 95001BC93 WFC 24M SPX 1.5X LBR | 50,000 | 59,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 11,049 | 15,406 |
| G1151C101 ACCENTURE PLC CL A | 1,927 | 3,657 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 922908553 VANGUARD REIT ETF | 60,571 | 61,150 |
| 19765P596 COLUMBIA SMALL CAP G | 108,082 | 184,954 |
| 440452100 HORMEL FOODS CORP | ||
| 91324P102 UNITED HEALTH GROUP | 8,044 | 13,326 |
| 247361702 DELTA AIR LINES INC | ||
| 464287499 ISHARES RUSSELL MIDC | 231,190 | 286,608 |
| 023135106 AMAZON.COM INC | 18,410 | 42,340 |
| 02079K305 ALPHABET INC CL A | 17,311 | 28,042 |
| 594918104 MICROSOFT CORP | 23,665 | 53,158 |
| 922908710 VANGUARD 500 INDEX A | 416,546 | 565,624 |
| 921910501 VANGUARD INTL GRWTH | 117,891 | 192,164 |
| 559222401 MAGNA INTL INC CL | ||
| 03027X100 AMERICAN TOWER CORP | 17,420 | 26,037 |
| 438516106 HONEYWELL INTERNATIO | 17,437 | 26,800 |
| N59465109 MYLAN NV | ||
| 46434G103 ISHARES CORE MSCI EM | 112,659 | 132,704 |
| 46432F842 ISHARES CORE MSCI EA | 111,883 | 119,526 |
| 20030N101 COMCAST CORP CL A | 18,738 | 24,314 |
| 670678507 NUVEEN REAL ESTATE S | 25,384 | 20,756 |
| 037833100 APPLE INC | 11,622 | 32,509 |
| 375558103 GILEAD SCIENCES INC | 10,868 | 9,729 |
| 92826C839 VISA INC | 5,894 | 10,937 |
| 57636Q104 MASTERCARD INC | 6,215 | 13,564 |
| 060505104 BANK OF AMERICA CORP | 20,295 | 24,612 |
| 00206R102 ATT INC | 7,417 | 6,902 |
| 779556109 ROWE T PRICE MID-CAP | 96,407 | 122,304 |
| 06828M876 BARON EMERGING MARKE | 112,108 | 139,481 |
| 958102105 WESTERN DIGITAL CORP | 11,947 | 10,912 |
| 46625H100 J P MORGAN CHASE CO | 19,919 | 24,652 |
| H1467J104 CHUBB LTD | 18,136 | 20,779 |
| 56585A102 MARATHON PETROLEUM C | 24,682 | 21,383 |
| 931142103 WAL MART STORES INC | 13,326 | 21,334 |
| 012653101 ALBEMARLE CORP | 6,961 | 16,227 |
| 344849104 FOOT LOCKER INC | ||
| N53745100 LYONDELLBASELL INDUS | 11,121 | 12,741 |
| 46090E103 INVESCO QQQ TRUST ET | 107,938 | 223,383 |
| 097023105 BOEING CO | ||
| 17275R102 CISCO SYSTEMS INC | 19,819 | 19,511 |
| 57772K101 MAXIM INTEGRATED PRO | 10,849 | 18,262 |
| 055622104 BP PLC SPONS A D R | ||
| 88579Y101 3M CO | 19,338 | 18,178 |
| 882508104 TEXAS INSTRUMENTS IN | 12,328 | 19,039 |
| 09247X101 BLACKROCK INC | 8,932 | 13,709 |
| 92343V104 VERIZON COMMUNICATIO | 12,291 | 12,455 |
| 620076307 MOTOROLA SOLUTIONS I | 5,472 | 7,313 |
| 127097103 CABOT OIL GAS CORP C | 6,037 | 6,333 |
| 464288448 ISHARES INTERNATIONA | ||
| 031162100 AMGEN INC | 8,840 | 11,036 |
| 12572Q105 CME GROUP INC | 20,477 | 20,208 |
| 002824100 ABBOTT LABORATORIES | 15,139 | 20,256 |
| 808513105 SCHWAB CHARLES CORP | 16,750 | 24,664 |
| 524686524 CLEARBRIDGE INTERNAT | 147,324 | 191,618 |
| 717081103 PFIZER INC | 16,836 | 17,485 |
| 855244109 STARBUCKS CORP | 6,439 | 8,665 |
| 92556V106 VIATRIS INC | 15,659 | 9,070 |
| 87612E106 TARGET CORP | 6,325 | 8,297 |
| 98419M100 XYLEM INC | 11,732 | 18,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 78468R622 SPDR BLOOMBERG BARCL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 156,790 | 174,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,958 | 2,223 | 2,223 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 34 |
| ROC ADJ OF CY SALES | 1,109 |
| COST BASIS ADJ | 399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 738 | 0 | |
| OTHER INCOME | 4 | 4 | |
| FEE REFUND | 45 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJ | 9,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 801 | 801 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |