| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,425 | 1,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BOND FU | ||
| VANGUARD INFLATION PROTECTED | ||
| FEDERATED INSTL HIGH YIELD BD | ||
| LORD ABBETT SHORT DURATION | ||
| PIMCO INCOME FD | ||
| PIMCO LONG DURATION TOTAL RETU | ||
| GOLDMAN SACHS INFLATION PROTEC | ||
| GUGGENHEIM LTD DURATION CL INS | ||
| METROPOLITAN WEST UNC BD I |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | ||
| AMERICAN FUNDS-NEW WORLD FUND- | ||
| SPDR S&P MIDCAP 400 ETF TRUST | ||
| VANGUARD 500 INDEX FUND - | ||
| ARTISAN INTL VALUE FD | ||
| DFA US CORE EQUITY 1 | ||
| MFS GLOBAL REAL ESTATE FD | ||
| NUVEEN EQUITY MARKET NEUTRAL F | ||
| CAMBIAR EDGEWOOD GROWTH FD ISN | ||
| ISHARES CORE S&P 500 ETF | ||
| ISHARES CORE S&P MIDCAP ETF | ||
| MFS LOW VOLATILITY EQUITY CL I | ||
| 31420B847 FEDERATED INSTITUTIO | 17,988 | 18,523 |
| 0075W0759 EDGEWOOD GROWTH FUND | 110,000 | 148,692 |
| 72201F623 PIMCO LONG DURATION | 24,780 | 25,352 |
| 61756E461 MORGAN STANLEY INSTI | 42,039 | 61,971 |
| 649280815 AMERICAN FUNDS - NEW | 23,478 | 33,555 |
| 957663503 WESTERN ASSET CORE P | 75,000 | 75,060 |
| 741479109 T ROWE PRICE GROWTH | 75,000 | 104,959 |
| 552982720 MFS GLOBAL REAL ESTA | 34,149 | 39,835 |
| 464287804 ISHARES CORE SP SMAL | 8,362 | 13,969 |
| 543916688 LORD ABBETT SHORT DU | 83,280 | 83,799 |
| 55273H270 MFS LOW VOLATILITY E | 110,000 | 123,752 |
| 89155T649 TOUCHSTONE MID CAP F | 22,500 | 30,293 |
| 38144N841 GOLDMAN SACHS INFLAT | 8,200 | 8,940 |
| 40168W483 GUGGENHEIM LIMITED D | 15,000 | 15,616 |
| 592905749 METROPOLITAN WEST UN | 15,000 | 15,126 |
| 85917L684 STERLING CAPITAL EQU | 75,000 | 98,270 |
| 31428Q739 FEDERATED TOTAL RETU | 73,947 | 77,452 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 4 |
| PURCHASE OF ACCRUED INTEREST | 285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 3,023 |
| COST BASIS ADJUSTMENT | 302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,583 | 0 | 0 |