| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 277923728 EATON VANCE GLOBAL M | 4,190 | 4,205 |
| 464287226 ISHARES CORE TOTAL U | 14,442 | 15,010 |
| 74440B884 PGIM TOTAL RETURN BO | 13,587 | 13,742 |
| 024932154 AMERICAN CENTURY HIG | 4,190 | 4,320 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 464287499 ISHARES RUSSELL MIDC | 7,807 | 9,186 |
| 808524847 SCHWAB US REIT ETF | 3,744 | 3,227 |
| 464287473 ISHARES RUSSELL MIDC | 3,385 | 3,781 |
| 46434G103 ISHARES CORE MSCI EM | 5,400 | 7,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,860 | 3,524 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,494 | 4,702 |
| 464287200 ISHARES S P 500 E T | AT COST | 27,756 | 30,782 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,678 | 6,909 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,712 | 3,529 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,555 | 3,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 64 | 63 | 63 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 305 |
| ROUNDING ADJ | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |