| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 16,193 | 16,587 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 10,000 | 10,266 |
| 74440B884 PGIM TOTAL RETURN BO | 35,244 | 35,804 |
| 464287226 ISHARES CORE TOTAL U | 49,718 | 52,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | 18,713 | 34,078 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 5,324 | 10,174 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 024524217 AMERICAN BEACON STEP | 13,016 | 19,093 |
| 464287200 ISHARES S P 500 E T | 55,606 | 70,198 |
| 524686524 CLEARBRIDGE INTERNAT | 9,762 | 13,729 |
| 464287473 ISHARES RUSSELL MIDC | 7,021 | 7,854 |
| 464288877 ISHARES MSCI EAFE VA | 7,207 | 7,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 15,843 | 21,936 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,247 | 10,252 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,615 | 20,520 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,753 | 22,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 201 | 203 | 203 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 9 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 118 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |