| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 15,136 | 15,792 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 74440B884 PGIM TOTAL RETURN BO | 12,109 | 12,271 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 31,910 | 33,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 41,124 | 78,135 |
| 46432F834 ISHARES CORE MSCI TO | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287499 ISHARES RUSSELL MIDC | 21,784 | 28,243 |
| 024524217 AMERICAN BEACON STEP | 11,315 | 15,579 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 8,000 | 8,206 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,183 | 16,927 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,018 | 12,530 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,211 | 23,947 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 15,961 | 21,962 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,677 | 11,635 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,139 | 18,234 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,702 | 13,309 |
| 464287200 ISHARES S P 500 E T | AT COST | 6,522 | 8,259 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,622 | 7,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 260 | 260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 122 | 147 | 147 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 48 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |