| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 7,694 | 7,875 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 464287226 ISHARES CORE TOTAL U | 27,237 | 28,011 |
| 74440B884 PGIM TOTAL RETURN BO | 22,013 | 22,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287200 ISHARES S P 500 E T | 45,727 | 58,936 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 13,613 | 16,658 |
| 46432F842 ISHARES CORE MSCI EA | 11,035 | 12,436 |
| 464287473 ISHARES RUSSELL MIDC | 6,805 | 8,339 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 5,706 | 8,759 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,228 | 6,227 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,354 | 6,578 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,267 | 6,274 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 7,341 | 7,210 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,276 | 6,183 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,459 | 13,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 117 | 102 | 102 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |