| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 26,000 | 26,074 |
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | 42,565 | 43,261 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287226 ISHARES CORE TOTAL U | 87,825 | 91,006 |
| 74440B884 PGIM TOTAL RETURN BO | 44,000 | 43,913 |
| 72369L107 PIONEER ILS INTERVAL | 20,000 | 20,532 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | 70,449 | 102,973 |
| 922908686 VANGUARD SMALL CAP I | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 46432F339 ISHARES MSCI USA QUA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 94,914 | 167,741 |
| 06828M876 BARON EMERGING MARKE | ||
| 524686524 CLEARBRIDGE INTERNAT | 23,000 | 31,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,903 | 21,832 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,859 | 45,537 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,966 | 25,096 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,955 | 20,390 |
| 464287200 ISHARES S P 500 E T | AT COST | 43,758 | 50,678 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,596 | 14,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 380 | 420 | 420 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 141 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |