| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 3,000 | 3,048 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 29,414 | 30,966 |
| 024932154 AMERICAN CENTURY HIG | 11,442 | 11,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678200 NUVEEN SMALL CAP VAL | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 922908710 VANGUARD 500 INDEX A | 20,859 | 37,829 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 741479109 PRICE T ROWE GROWTH | 9,409 | 17,193 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287499 ISHARES RUSSELL MIDC | 16,900 | 20,976 |
| 464287200 ISHARES S P 500 E T | 28,506 | 35,662 |
| 464288877 ISHARES MSCI EAFE VA | 5,481 | 5,381 |
| 524686524 CLEARBRIDGE INTERNAT | 7,440 | 10,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,388 | 12,574 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,591 | 18,178 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,174 | 11,511 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,900 | 7,646 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,506 | 7,854 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 6,377 | 6,322 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,600 | 9,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 110 | 95 | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 121 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |