| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 1,952 | 1,982 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 1,716 | 1,819 |
| 31420B300 FEDERATED INST HI YL | 1,921 | 1,904 |
| 464288612 ISHARES BARCLAYS INT | 2,262 | 2,470 |
| 693390882 P I M C O FOREIGN BO | 1,836 | 1,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTL | 2,248 | 2,878 |
| 46432F842 ISHARES CORE MSCI EA | 3,218 | 3,662 |
| 779556109 ROWE T PRICE MID-CAP | 1,930 | 3,538 |
| 921921300 VANGUARD EQUITY INCO | 5,039 | 6,982 |
| 922908710 VANGUARD 500 INDEX A | 7,476 | 10,034 |
| 779572106 T ROWE PRICE SMALL C | 2,289 | 3,877 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 46434G103 ISHARES CORE MSCI EM | 2,509 | 2,978 |
| 741479109 PRICE T ROWE GROWTH | 3,581 | 7,106 |
| 46429B697 ISHARES MSCI USA MIN | 6,093 | 6,720 |
| 921910501 VANGUARD INTL GRWTH | 2,003 | 3,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 1,362 | 1,274 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,234 | 1,245 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 2,929 | 3,073 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 1,171 | 1,428 |
| 922042676 VANGUARD GLBL EX US | AT COST | 745 | 706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 14 | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY SALES SETTLED IN CY | 103 |
| ROUNDING ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 48 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |