| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,078 | 13,539 | 13,539 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEGALL | 12,193,020 | 12,193,020 |
| WELLS FARGO ADVISORS | 9,557,572 | 9,557,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 47,511,254 | 47,511,254 |
| WELLS FARGO ADVISORS | 13,511,569 | 13,511,569 |
| MSCI EAFE GROWTH | 6,894,877 | 6,894,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENOCO | FMV | 13,112 | 13,112 |
| SARATOGA | FMV | 7,042,431 | 7,042,431 |
| RUSSELL | FMV | 11,537,343 | 11,537,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,014 | 0 | 2,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 156,268 | 156,268 | 0 | |
| INVESTMENT EXPENSES | 17,817 | 17,817 | 0 | |
| INSURANCE | 4,013 | 917 | 3,096 | |
| EQUIPMENT RENTAL | 2,667 | 610 | 2,057 | |
| PAYROLL EXPENSE | 2,258 | 448 | 1,810 | |
| TELEPHONE | 1,201 | 275 | 926 | |
| DUES AND SUBSCRIPTIONS | 4,545 | 0 | 4,545 | |
| INTERNET | 875 | 200 | 675 | |
| OFFICE EXPENSE | 383 | 88 | 295 | |
| POSTAGE & DELIVERY | 271 | 62 | 209 | |
| LICENSES AND PERMITS | 21 | 5 | 16 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 94,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 287,282 | 282,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 90,566 | 57,391 | 33,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 14,997 | 2,977 | 12,020 | |
| FEDERAL EXCISE TAX BENEFIT | 85,867 | 0 | 0 |