| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 670678234 NUVEEN HIGH INCOME B | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 024932154 AMERICAN CENTURY HIG | 5,000 | 5,139 |
| 464287226 ISHARES CORE TOTAL U | 15,238 | 15,956 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 3,909 | 8,740 |
| 670678507 NUVEEN REAL ESTATE S | ||
| G5960L103 MEDTRONIC PLC | 4,001 | 6,091 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 191216100 COCA COLA COMPANY | 6,276 | 10,968 |
| 742718109 PROCTER GAMBLE CO | 5,385 | 13,914 |
| 17275R102 CISCO SYSTEMS INC | 3,249 | 4,475 |
| 91324P102 UNITED HEALTH GROUP | 2,556 | 29,808 |
| 20825C104 CONOCOPHILLIPS | 1,681 | 2,559 |
| 00206R102 ATT INC | 995 | 1,122 |
| 670690874 NUVEEN SMALL CAP SEL | ||
| 002824100 ABBOTT LABORATORIES | 1,132 | 6,241 |
| 291011104 EMERSON ELECTRIC CO | 3,367 | 8,037 |
| 35906A306 FRONTIER COMMUNICATI | ||
| 00287Y109 ABBVIE INC | 1,227 | 6,108 |
| 882508104 TEXAS INSTRUMENTS IN | 1,511 | 8,042 |
| 913017109 UNITED TECHNOLOGIES | ||
| 126650100 CVS HEALTH CORPORATI | 2,151 | 7,991 |
| 594918104 MICROSOFT CORP | 1,339 | 11,121 |
| 81369Y407 CONSUMER DISCRETIONA | 4,945 | 20,098 |
| 369604103 GENERAL ELECTRIC CO | 4,274 | 1,350 |
| 478160104 JOHNSON JOHNSON | 3,958 | 11,017 |
| 458140100 INTEL CORP | 2,553 | 4,982 |
| 459200101 INTERNATIONAL BUSINE | 6,787 | 6,294 |
| 87612E106 TARGET CORP | 3,154 | 8,827 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 037833100 APPLE INC | 7,688 | 26,538 |
| 949746101 WELLS FARGO CO | 6,122 | 6,036 |
| 020002101 ALLSTATE CORP | 2,339 | 5,497 |
| 30231G102 EXXON MOBIL CORP | 2,178 | 2,143 |
| 87807B107 TC ENERGY CORP | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 1,568 | 4,148 |
| 023135106 AMAZON.COM INC | 7,666 | 9,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,216 | 19,853 |
| 4812A1696 JPMORGAN TR I US SMA | AT COST | 2,918 | 4,006 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,094 | 19,345 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,474 | 9,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 910 | 910 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 910 | 910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 32 | 56 | 56 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 94 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |