| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | 10,539 | 11,233 |
| 74440B884 PGIM TOTAL RETURN BO | 59,007 | 61,546 |
| 19765N518 COLUMBIA INCOME FD C | 13,500 | 14,737 |
| 31420B300 FEDERATED INST HI YL | 20,554 | 20,868 |
| 74442J406 PRUDENTIAL SHORT DUR | 22,898 | 22,491 |
| 13161T401 CALVERT SHORT DURATI | 19,991 | 20,410 |
| 258620103 DOUBLELINE TOTAL RET | 40,000 | 40,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 22,409 | 42,778 |
| 922908686 VANGUARD SMALL CAP I | 6,005 | 9,746 |
| 464287465 ISHARES MSCI EAFE ET | 37,487 | 54,428 |
| 149498107 CAUSEWAY EMERGING MA | 11,868 | 14,855 |
| 67065W639 NUVEEN SANTA BARBARA | ||
| 64128R608 NEUBERGER BERMAN LON | 8,000 | 10,317 |
| 670678507 NUVEEN REAL ESTATE S | 10,840 | 11,573 |
| 411511504 HARBOR CAPITAL APPRE | 25,367 | 68,119 |
| 921921300 VANGUARD EQUITY INCO | 34,007 | 59,014 |
| 922908710 VANGUARD 500 INDEX A | 44,135 | 82,899 |
| 922038203 VANGUARD GLOBAL EQUI | 10,881 | 17,221 |
| 922908553 VANGUARD REIT ETF | 12,421 | 12,740 |
| 92046L601 LS OPPORTUNITY | ||
| 77957Y106 T ROWE PRICE MID CAP | 31,575 | 39,811 |
| 641233200 NEUBERGER BERMAN GEN | 14,973 | 21,867 |
| 464287234 ISHARES MSCI EMERGIN | 11,807 | 13,951 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 12,732 | 13,035 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 16,000 | 18,494 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 13,959 | 14,485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 649 | 558 | 558 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 68 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |