| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 13,852 | 14,537 |
| 277923728 EATON VANCE GLOBAL M | 5,403 | 5,415 |
| 74440B884 PGIM TOTAL RETURN BO | 6,391 | 6,497 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 8,902 | 9,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 8,427 | 13,269 |
| 922908686 VANGUARD SMALL CAP I | 2,615 | 4,162 |
| 922908710 VANGUARD 500 INDEX A | 34,364 | 63,175 |
| 464287473 ISHARES RUSSELL MIDC | 5,242 | 6,012 |
| 024524217 AMERICAN BEACON STEP | 5,741 | 8,153 |
| 464287499 ISHARES RUSSELL MIDC | 14,766 | 18,234 |
| 808524847 SCHWAB US REIT ETF | 8,303 | 7,328 |
| 524686524 CLEARBRIDGE INTERNAT | 5,325 | 7,402 |
| 46432F842 ISHARES CORE MSCI EA | 9,702 | 11,193 |
| 464288877 ISHARES MSCI EAFE VA | 7,174 | 7,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,392 | 2,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 130 | 130 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 130 | 130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 65 | 82 | 82 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |