| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74440B884 PGIM TOTAL RETURN BO | 5,600 | 5,690 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 49,284 | 51,885 |
| 024932154 AMERICAN CENTURY HIG | 19,192 | 19,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 36,018 | 65,316 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 741479109 PRICE T ROWE GROWTH | 15,398 | 28,722 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 464287200 ISHARES S P 500 E T | 47,241 | 58,936 |
| 524686524 CLEARBRIDGE INTERNAT | 12,552 | 17,151 |
| 464287499 ISHARES RUSSELL MIDC | 28,610 | 35,509 |
| 464288877 ISHARES MSCI EAFE VA | 9,376 | 9,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 12,924 | 15,947 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,177 | 13,090 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,711 | 19,308 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,078 | 11,764 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 10,688 | 10,604 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,783 | 21,142 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,271 | 30,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 189 | 161 | 161 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 208 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |