| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,129 | 0 | 1,129 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2,924 | 2,924 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 180 | 0 | 180 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 5,640 | 0 | 5,640 | 0 |
| MARKETING | 1,983 | 0 | 1,983 | 0 |
| PARKING | 823 | 0 | 823 | 0 |
| BANK AND CREDIT CARD FEES | 25 | 0 | 25 | 0 |
| INSURANCE | 4,169 | 0 | 4,169 | 0 |
| MEALS & ENTERTAINMENT | 444 | 0 | 444 | 0 |
| POSTAGE, MAILING SERVICE | 97 | 0 | 97 | 0 |
| SUPPLIES - OFFICE | 283 | 0 | 283 | 0 |
| SUPPLIES - INSTRUCTIONAL TOOLS | 1,724 | 0 | 1,724 | 0 |
| MPS CONTRACT | 4,702 | 0 | 4,702 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 75,524 | 75,524 | |
| INSTRUCTIONAL TOOL FEES | 6,496 | 6,496 | |
| PAYROLL PROTECTION PROGRAM | 21,800 | 21,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 127 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX FEES | 5,557 | 0 | 5,557 | 0 |
| CONSULTING FEES | 27,817 | 0 | 27,817 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & FEDERAL TAXES | 15,831 | 0 | 14,376 | 1,455 |