| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3592.903 COLUMBIA DIVIDEND INC FD CL Z | AT COST | 68,617 | 94,421 |
| 2809.453 PRINCIPAL MIDCAP BLEND FD INST CL | AT COST | 63,849 | 101,562 |
| 1179.183 COLUMBIA EMERGING MKTS FD CL Z | AT COST | 12,119 | 22,381 |
| 635 SHS ISHARES MSCI EAFE | AT COST | 38,727 | 46,330 |
| 193 SPDR S&P 500 | AT COST | 43,558 | 72,159 |
| 626 ISHARES CORE US AGGREGATE FD | AT COST | 68,212 | 73,987 |
| 1486.885 DELAWARE SM CAP CORE FUND | AT COST | 33,915 | 40,295 |
| ACCRUED INCOME | AT COST | 0 | 305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOODWIN PROCTER LLP | 5,547 | 5,547 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF AMERICA FEES | 2,765 | 2,765 | 0 | |
| FILING FEE - MA FORM PC | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 100 | 100 | 0 | |
| EXCISE TAX | 1,054 | 0 | 0 |