| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,550 | 0 | 0 | 2,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INST HIGH | ||
| WEC ENERGY GROUP 3.375% 2/20/22 | ||
| FORD MOTOR CREDIT 3.25% 2/20/22 | 14,830 | 14,830 |
| HSBC USA INC STEP 24 | ||
| MARRIOTT INTL INC 3.6% | 26,615 | 26,615 |
| FLOWERS FOODS, INC 3.5% | 27,886 | 27,886 |
| BANK OF AMERICA STEP 27 | ||
| MARKEL CORP 3.35% | 27,898 | 27,898 |
| HASBRO INC 3.55% 26 | 22,286 | 22,286 |
| TRANE TECHNOLOGIE3.8% 29F | 29,232 | 29,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 15,673 | 15,673 |
| ALPHABET INC | 17,526 | 17,526 |
| APPLE | 29,192 | 29,192 |
| CHURCH & DWIGHT CO | 12,212 | 12,212 |
| CISCO SYSTEMS INC | ||
| CLOROX COMPANY | 18,173 | 18,173 |
| CME GROUP | ||
| DANAHER CORP | 11,107 | 11,107 |
| FACEBOOK INC | 9,561 | 9,561 |
| FORTIVE CORP | ||
| HONEYWELL INTL INC | 14,889 | 14,889 |
| INTEL CORP | 12,953 | 12,953 |
| JOHNSON & JOHNSON | 13,377 | 13,377 |
| JP MORGAN CHASE & CO | ||
| LOWES COMPANIES INC | 23,274 | 23,274 |
| MICROSOFT CORP | 125,667 | 125,667 |
| NORTHROP GRUMMAN | ||
| PALO ALTO NETWORKS | ||
| PEPSICO INC | 15,572 | 15,572 |
| PFIZER INC | 12,184 | 12,184 |
| PNC FINANCIAL SRVCS | 12,665 | 12,665 |
| ROPER TECHNOLOGIES | 10,777 | 10,777 |
| TJX COMPANIES INC | 10,926 | 10,926 |
| UNION PACIFIC CORP | 20,822 | 20,822 |
| UNITED TECHNOLOGIES | ||
| UNITED HEALTH GROUP INC | 31,561 | 31,561 |
| VERIZON COMMUNICATIONS | 13,806 | 13,806 |
| VISA INC | 22,967 | 22,967 |
| LINDE PLC | 13,176 | 13,176 |
| LOCKHEED MARTIN CORP | ||
| SCHNEIDER ELECTRIC | 21,680 | 21,680 |
| ALBEMARLE CORP | 14,752 | 14,752 |
| AMAZON.COM INC | ||
| BERKSHIRE HATHAWAY | 8,115 | 8,115 |
| ESTEE LAUDER CO INC | 11,979 | 11,979 |
| LILLY ELI & CO | 19,417 | 19,417 |
| NEXTERA ENERGY INC | 18,516 | 18,516 |
| NIKE INC | 20,513 | 20,513 |
| PROGRESSIVE CO OHIO | 9,888 | 9,888 |
| SALESFORCE.COM | 14,464 | 14,464 |
| VIACOMCBS INC | ||
| XCEL ENERGY INC MINN | 15,001 | 15,001 |
| ADOBE INC | 10,002 | 10,002 |
| AMAZON.COM INC | 16,285 | 16,285 |
| BAXTER INTL | 12,437 | 12,437 |
| BLOCK H&R INCORP | 9,040 | 9,040 |
| BROOKFIELD RENEWABLE C F | 34,671 | 34,671 |
| IBERDROLA SA NEW ORD F | 8,017 | 8,017 |
| MCDONALDS CORP | 15,021 | 15,021 |
| SONY CORP | 8,088 | 8,088 |
| US BANCORP | 15,841 | 15,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 10,101 | 10,101 |
| EXTRA SPACE STORAGE | FMV | ||
| PROLOGIS INC | FMV | 17,441 | 17,441 |
| BROOKFIELD RENEWABLE LP | FMV | ||
| ISHARES CORE TOTAL US AGGREGATE BOND FUN | FMV | 130,009 | 130,009 |
| SPDR S&P 500 ETF TRUST | FMV | ||
| VANGUARD FTSE ALL-WORLD EX-US | FMV | ||
| ISHARES IBOXX INVT GRADE | FMV | 103,598 | 103,598 |
| ISHARES JP MORGAN USD MTS | FMV | ||
| ISHARES MSCI EAFE ETF | FMV | ||
| ISHARES RUSSELL 2000 | FMV | 51,956 | 51,956 |
| ISHARES TIPS BOND ETF | FMV | 28,083 | 28,083 |
| ISHARES US PREFERRED | FMV | 20,410 | 20,410 |
| SPDR BLMBERG BRCLY CONV | FMV | 30,218 | 30,218 |
| SPDR BLMBRG BRCLY SHT | FMV | 24,120 | 24,120 |
| SPDR S&P MIDCAP 400ETF | FMV | 41,992 | 41,992 |
| VANGUARD FTSE EMERGING | FMV | ||
| ISHARES IBONDS DEC 2021 | FMV | 9,964 | 9,964 |
| ISHARES IBONDS DEC 2022 | FMV | 10,228 | 10,228 |
| ISHARES IBONDS DEC 2023 | FMV | 10,508 | 10,508 |
| ISHARES IBONDS DEC 2024 | FMV | 10,632 | 10,632 |
| FEDERATED HERMES INSTL H | FMV | 38,669 | 38,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES | 6,051 | 6,051 | ||
| INVESTMENT BANKING FEES | 14,088 | 14,088 | 14,088 | |
| MISCELLANEOUS EXPENSE | 60 | 60 | ||
| OFFICE SUPPLIES | 263 | 263 | ||
| WEBSITE EXPENSE | 893 | 893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 088 | 319 | 319 | 319 | |
| ESTIMATED TAX PAYMENTS | 2,088 | 2,088 | 2,088 |