| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 464287226 ISHARES CORE TOTAL U | 103,269 | 111,808 |
| 057071854 BAIRD AGGREGATE BOND | 136,804 | 146,532 |
| 31420B300 FEDERATED INST HI YL | 44,074 | 43,985 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288612 ISHARES BARCLAYS INT | 131,414 | 143,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 018920637 ALLIANZGI EMERGING M | 24,572 | 33,418 |
| 921921300 VANGUARD EQUITY INCO | 55,130 | 97,033 |
| 46429B697 ISHARES MSCI USA MIN | 71,908 | 112,002 |
| 922908710 VANGUARD 500 INDEX A | 91,823 | 135,073 |
| 46434G103 ISHARES CORE MSCI EM | 26,492 | 35,115 |
| 46432F842 ISHARES CORE MSCI EA | 54,801 | 67,155 |
| 741479109 PRICE T ROWE GROWTH | 55,070 | 154,029 |
| 779556109 ROWE T PRICE MID-CAP | 53,831 | 91,600 |
| 29875E100 AMERICAN EUROPACIFIC | 77,786 | 126,801 |
| 412295107 HARDING LOEVNER INTL | 73,119 | 96,094 |
| 779572106 T ROWE PRICE SMALL C | 48,520 | 77,653 |
| 922908553 VANGUARD REIT ETF | 71,374 | 67,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 73,890 | 75,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 468 | 374 | 374 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 188 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10,381 | 0 | 10,381 | |
| STATE FILING FEE/TAX | 218 | 0 | 218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 14 | 14 | |
| OTHER INCOME | 13 | 13 | |
| GRANT RECOVERY | 299 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 394 | 394 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 446 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |