| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 279,000 | 289,805 |
| 693390882 P I M C O FOREIGN BO | 147,665 | 154,770 |
| 258620103 DOUBLELINE TOTAL RET | 280,250 | 281,053 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 95001BAW4 WFC 24M SPX 1.5X LBR | ||
| 95001BCB8 WFC 24M EEM 1.5X LBR | 79,000 | 93,591 |
| 95001BCA0 WFC 24M EFA 1.5X LBR | 77,000 | 90,960 |
| 06367WUU5 BMO 24M EEM MTN | 20,000 | 20,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 20,536 | 34,050 |
| 464287630 ISHARES RUSSELL 2000 | ||
| 464287614 ISHARES RUSSELL 1000 | 15,679 | 72,583 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 464287598 ISHARES RUSSELL 1000 | ||
| 464287648 ISHARES RUSSELL 2000 | 6,165 | 23,796 |
| 464287481 ISHARES RUSSELL MIDC | 12,683 | 53,173 |
| 464287473 ISHARES RUSSELL MIDC | 10,789 | 25,597 |
| 369604103 GENERAL ELECTRIC CO | ||
| 412295107 HARDING LOEVNER INTL | 27,162 | 41,682 |
| 922908769 VANGUARD TOTAL STOCK | 37,449 | 121,650 |
| 77954Q106 T ROWE PRICE BLUE CH | 85,947 | 152,035 |
| 74254V273 PRINCIPAL GL R E SEC | 37,202 | 39,276 |
| 931142103 WAL MART STORES INC | 21,151 | 36,614 |
| 46090E103 INVESCO QQQ TRUST ET | 35,335 | 231,540 |
| 594918104 MICROSOFT CORP | 20,797 | 43,594 |
| 015351109 ALEXION PHARMACEUTIC | 20,056 | 24,998 |
| 921910501 VANGUARD INTL GRWTH | 68,999 | 137,853 |
| 779556109 ROWE T PRICE MID-CAP | 25,000 | 29,503 |
| 110122157 BRISTOL MYERS SQUIBB | 607 | 197 |
| 22052L104 CORTEVA INC | ||
| 260557103 DOW INC | ||
| 670690510 NUVEEN GLOBAL INFRAS | 50,000 | 47,357 |
| 110122108 BRISTOL MYERS SQUIBB | 15,932 | 17,679 |
| 779572106 T ROWE PRICE SMALL C | 25,966 | 31,712 |
| 26614N102 DUPONT DE NEMOURS IN | 9,881 | 8,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K372 AMG TRILOGY EMERGING | AT COST | 15,203 | 19,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,950 | 1,731 | 1,731 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| ROUNDING ADJ | 1 |
| BRISTOL MYERS ADJ | 1,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 215 | 215 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 338 | 0 | 0 |