| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 18,839 | 21,595 |
| 72369L107 PIONEER ILS INTERVAL | 24,700 | 23,356 |
| 78013XHJ0 RBC 24M IYR MTN | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 69,397 | 70,154 |
| 464287226 ISHARES CORE TOTAL U | 95,988 | 99,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 46434G103 ISHARES CORE MSCI EM | 26,448 | 38,031 |
| 464287499 ISHARES RUSSELL MIDC | 30,352 | 37,977 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 808524847 SCHWAB US REIT ETF | 17,407 | 19,023 |
| 464287200 ISHARES S P 500 E T | 137,568 | 170,052 |
| 464288877 ISHARES MSCI EAFE VA | 9,954 | 12,744 |
| 46432F842 ISHARES CORE MSCI EA | 19,055 | 25,149 |
| 464287473 ISHARES RUSSELL MIDC | 18,335 | 19,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 11,751 | 19,766 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,113 | 19,802 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,423 | 25,615 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,935 | 19,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 354 | 300 | 300 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 290 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |