| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | 112,226 | 119,822 |
| 74440B884 PGIM TOTAL RETURN BO | 410,831 | 418,673 |
| 464287226 ISHARES CORE TOTAL U | 57,129 | 60,631 |
| 63872T620 LOOMIS SAYLES STRATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92647K309 VICTORY TRIVALENT IN | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 921921300 VANGUARD EQUITY INCO | 103,196 | 122,762 |
| 921910501 VANGUARD INTL GRWTH | 105,722 | 164,574 |
| 922908553 VANGUARD REIT ETF | 47,853 | 50,958 |
| 46432F842 ISHARES CORE MSCI EA | 89,199 | 105,086 |
| 741479109 PRICE T ROWE GROWTH | 113,314 | 155,703 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 024524217 AMERICAN BEACON STEP | 156,743 | 185,179 |
| 46434G103 ISHARES CORE MSCI EM | 89,385 | 106,150 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908645 VANGUARD MID-CAP IND | 149,032 | 182,331 |
| 00170K372 AMG TRILOGY EMERGING | 25,485 | 35,418 |
| 464287200 ISHARES S P 500 E T | 199,651 | 249,634 |
| 464287804 I SHARES S P SMALLC | 56,136 | 69,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 88,619 | 93,808 |
| 922042676 VANGUARD GLBL EX US | AT COST | 14,982 | 18,520 |
| 31420B300 FEDERATED INST HI YL | AT COST | 124,385 | 135,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,351 | 1,510 | 1,510 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 47 |
| WASH SALE ADJ | 832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 498 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 468 | 468 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 374 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |