| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE INCOME FUND BOSTON | 21,923 | 22,561 |
| FPA NEW INCOME FUND | 22,725 | 22,041 |
| JP MORGAN CORE BOND FUND CL 1 | 52,591 | 55,373 |
| BRANDYWINEGLOBAL - GLOBAL OPP BOND | ||
| PGIM SHORT-TERM CORPORATE BOND FUND | 21,315 | 22,195 |
| FIDELITY ADVISOR TOTAL BOND FUND CI | 63,917 | 66,837 |
| BLACKROCK FLOATING RATE INC PORT INS | 11,312 | 11,191 |
| T ROWE PRICE INTL BOND USD HEDGED | 10,730 | 11,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP | 41,323 | 47,642 |
| AMERICAN FUNDS EUROPACIFIC GROWTH CL | ||
| FMI LARGE CAP FUND | ||
| HARDING LOEVNER EMERGING MARKETS | ||
| WASATCH SMALL CAP GROWTH | 23,955 | 37,135 |
| MFS GROWTH FUND CL I | 131,636 | 241,466 |
| JOHN HANCOCK FDS DISCIPLINED VALUE | 200,879 | 240,382 |
| TOUCHSTONE MIDCAP GROWTH FUND | 30,408 | 47,568 |
| VICTORY TRIVALENT INTL SMALLCAP | 35,345 | 47,486 |
| AMERICAN BEACON INTL EQUITY INST CL | 75,065 | 81,015 |
| MFS MID-CAP VALUE FUND CI I | 36,684 | 45,700 |
| BAILLIE GIFFORD INTL ALPHA INSTL | 63,562 | 82,385 |
| BARON EMERGING MARKETS FUND INSTL | 49,414 | 60,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 3,965 | 3,965 |
| Description | Amount |
|---|---|
| FUND BALANCE RECONCILIATION | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OS US EXCISE TAX | 1,032 | 1,032 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 1,710 | |||
| INVESTMENT ADVISOR FEES | 10,266 | 10,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ANNUAL REPORT | 15 | |||
| MA ATTORNEY GENERAL FORM PC | 35 | |||
| EXCISE TAX ON INVESTMENT INCOME | ||||
| FOREIGN TAXES PAID | 388 | 388 |