| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,500 | 5,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE, INC. | 1,589 | 8,036 |
| DANAHER CORP DEL | 2,062 | 22,214 |
| HOME DEPOT | 5,136 | 38,515 |
| JOHNSON & JOHNSON | 8,837 | 43,280 |
| MICROSOFT | 5,946 | 61,166 |
| PROCTOR & GAMBLE | 18,875 | 71,935 |
| THERMO FISHER SCIENTIFIC | 2,030 | 23,289 |
| VISA, INC. | 1,054 | 16,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI ACWI EX US | AT COST | 125,274 | 168,667 |
| ISHARES MSCI USA MIN VOL | AT COST | 20,703 | 25,116 |
| ISHARES S&P 100 ETF | AT COST | 39,804 | 59,559 |
| VANGUARD SMALL CAP ETF | AT COST | 9,562 | 12,849 |
| VANGUARD VALUE ETF | AT COST | 30,119 | 36,640 |
| BLACKROCK STRATEGIC INCOME | AT COST | 171,102 | 181,588 |
| VANGUARD TOTAL BOND FUND | AT COST | 411,623 | 440,175 |
| BARON EMERGING MARKETS FUND | AT COST | 57,378 | 85,246 |
| FIDELITY DIVERSIFIED | AT COST | 45,396 | 74,682 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 32,000 | 33,211 |
| T ROWE PRICE BLUE CHIP | AT COST | 15,639 | 55,815 |
| T ROWE PRICE MID CAP | AT COST | 46,466 | 82,400 |
| VANGUARD DIVIDEND GROWTH FUND | AT COST | 75,000 | 82,843 |
| VANGUARD EXTENDED MARKET | AT COST | 13,980 | 40,446 |
| VANGUARD INTERNATIONAL VALUE FUND | AT COST | 12,946 | 16,343 |
| VANGUARD 500 INDEX FUND | AT COST | 82,702 | 213,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | -83 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 5,344 | 5,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 |